Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Korup Dækservice ApS — Credit Rating and Financial Key Figures
CVR number: 38751603
Rugårdsvej 392, Villestofte 5210 Odense NV
info@korup-daek.dk
tel: 63167181
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 522.95 | 3 957.94 | 5 667.17 | 5 808.86 | 7 671.12 |
| Employee benefit expenses | -2 359.03 | -2 539.25 | -2 570.36 | -3 539.36 | -5 377.75 |
| Other operating expenses | - 143.00 | ||||
| Total depreciation | - 317.26 | - 248.87 | - 331.53 | - 312.38 | - 255.57 |
| EBIT | 1 846.66 | 1 169.82 | 2 622.28 | 1 957.13 | 2 037.80 |
| Other financial income | 0.38 | 0.11 | 1.71 | 6.53 | 18.78 |
| Other financial expenses | -62.01 | -90.01 | - 179.00 | - 227.26 | - 262.30 |
| Pre-tax profit | 1 785.03 | 1 079.92 | 2 444.99 | 1 765.09 | 1 833.02 |
| Income taxes | - 375.16 | - 233.43 | - 570.90 | - 395.65 | - 396.12 |
| Net earnings | 1 409.87 | 846.49 | 1 874.09 | 1 369.43 | 1 436.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 206.31 | ||||
| Machinery and equipment | 955.60 | 1 017.39 | 558.86 | 495.57 | 515.27 |
| Tangible assets total | 955.60 | 1 017.39 | 558.86 | 495.57 | 721.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 641.73 | 2 350.81 | 2 604.77 | 3 925.60 | 5 541.09 |
| Inventories total | 2 641.73 | 2 350.81 | 2 604.77 | 3 925.60 | 5 541.09 |
| Current trade debtors | 1 003.93 | 1 218.55 | 1 074.12 | 785.05 | 2 733.98 |
| Prepayments and accrued income | 483.35 | ||||
| Current other receivables | 123.09 | 173.14 | 338.71 | 1.13 | 35.76 |
| Current deferred tax assets | 22.10 | 44.01 | |||
| Short term receivables total | 1 127.02 | 1 391.69 | 1 434.94 | 830.19 | 3 253.09 |
| Cash and bank deposits | 1 805.90 | 2 567.30 | 1 274.65 | 2 203.56 | 1 169.35 |
| Cash and cash equivalents | 1 805.90 | 2 567.30 | 1 274.65 | 2 203.56 | 1 169.35 |
| Balance sheet total (assets) | 6 530.25 | 7 327.20 | 5 873.22 | 7 454.92 | 10 685.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 400.00 | 1 400.00 | 1 343.25 | 500.00 | 1 300.00 |
| Other reserves | -1 043.25 | ||||
| Retained earnings | 118.57 | 128.44 | - 368.31 | 230.78 | 300.21 |
| Profit of the financial year | 1 409.87 | 846.49 | 1 874.09 | 1 369.43 | 1 436.90 |
| Shareholders equity total | 2 978.44 | 2 424.94 | 1 855.77 | 2 150.21 | 3 087.11 |
| Provisions | 7.26 | 12.07 | 55.96 | ||
| Non-current loans from credit institutions | 413.43 | 312.90 | |||
| Non-current other liabilities | 477.75 | ||||
| Non-current liabilities total | 477.75 | 413.43 | 312.90 | ||
| Current loans from credit institutions | 64.32 | 122.79 | |||
| Current trade creditors | 1 427.58 | 1 483.16 | 1 600.51 | 1 834.40 | 3 468.61 |
| Current owed to participating | 67.16 | ||||
| Current owed to group member | 912.39 | 2 289.09 | 1 053.69 | 872.44 | |
| Short-term deferred tax liabilities | 377.25 | 228.63 | 303.18 | 720.74 | 1 016.88 |
| Other non-interest bearing current liabilities | 827.32 | 889.33 | 1 636.00 | 1 218.12 | 1 681.26 |
| Current liabilities total | 3 544.54 | 4 890.20 | 3 539.69 | 4 891.28 | 7 229.14 |
| Balance sheet total (liabilities) | 6 530.25 | 7 327.20 | 5 873.22 | 7 454.92 | 10 685.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.