Smith & Burke ApS — Credit Rating and Financial Key Figures
CVR number: 12804253
Innannguaq 6, 3900 Nuuk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 206.83 | 215.53 | 203.07 | 260.21 | 267.10 |
| Total depreciation | -40.43 | -40.43 | -40.43 | -40.43 | -43.36 |
| EBIT | 166.40 | 175.11 | 162.65 | 219.79 | 223.74 |
| Other financial income | 0.21 | 0.51 | 0.02 | ||
| Other financial expenses | - 130.68 | -91.89 | -89.98 | -80.88 | -94.34 |
| Pre-tax profit | 35.72 | 83.21 | 72.88 | 139.42 | 129.43 |
| Income taxes | -20.15 | -19.01 | -18.22 | -34.86 | -34.86 |
| Net earnings | 15.57 | 64.20 | 54.66 | 104.57 | 94.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 919.43 | 2 879.01 | 2 838.58 | 2 798.16 | 3 782.74 |
| Tangible assets total | 2 919.43 | 2 879.01 | 2 838.58 | 2 798.16 | 3 782.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.59 | 15.59 | 15.59 | 15.59 | 15.59 |
| Prepayments and accrued income | 4.25 | 5.31 | 5.44 | 5.62 | 8.32 |
| Short term receivables total | 19.85 | 20.91 | 21.03 | 21.21 | 23.91 |
| Cash and bank deposits | 67.47 | 44.94 | 145.83 | ||
| Cash and cash equivalents | 67.47 | 44.94 | 145.83 | ||
| Balance sheet total (assets) | 2 939.28 | 2 967.39 | 2 904.56 | 2 819.37 | 3 952.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -10.17 | 5.40 | 69.61 | 124.26 | 228.83 |
| Profit of the financial year | 15.57 | 64.20 | 54.66 | 104.57 | 94.57 |
| Shareholders equity total | 130.40 | 194.60 | 249.26 | 353.83 | 448.39 |
| Provisions | 31.69 | 50.70 | 68.92 | 103.78 | 138.63 |
| Non-current loans from credit institutions | 1 778.17 | 1 703.33 | 1 627.15 | 1 549.61 | 1 470.69 |
| Non-current liabilities total | 1 778.17 | 1 703.33 | 1 627.15 | 1 549.61 | 1 470.69 |
| Current loans from credit institutions | 128.59 | 74.84 | 76.18 | 78.91 | 1 129.35 |
| Current trade creditors | 9.60 | ||||
| Other non-interest bearing current liabilities | 821.33 | 863.90 | 807.01 | 574.92 | 622.53 |
| Accruals and deferred income | 49.10 | 80.02 | 76.04 | 158.32 | 133.28 |
| Current liabilities total | 999.02 | 1 018.76 | 959.23 | 812.15 | 1 894.77 |
| Balance sheet total (liabilities) | 2 939.28 | 2 967.39 | 2 904.56 | 2 819.37 | 3 952.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.