Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BODE UDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 19827844
Yderholmvej 35, Jersie 2680 Solrød Strand
kontor.bode@live.dk
tel: 56167610
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 101.79 | 1 050.26 | 1 723.21 | 1 236.46 | 1 131.10 |
| Employee benefit expenses | - 815.28 | - 781.93 | - 812.43 | - 846.67 | - 832.19 |
| Other operating expenses | -22.22 | ||||
| Total depreciation | - 206.64 | - 183.55 | - 294.32 | - 330.49 | - 215.49 |
| EBIT | 1 079.86 | 62.56 | 616.46 | 59.30 | 83.41 |
| Other financial income | 0.56 | 0.32 | |||
| Other financial expenses | -40.91 | -54.75 | -44.53 | -28.82 | -23.12 |
| Pre-tax profit | 1 038.95 | 7.81 | 571.93 | 31.03 | 60.61 |
| Income taxes | - 228.97 | -2.66 | - 126.19 | -7.72 | -13.51 |
| Net earnings | 809.98 | 5.15 | 445.75 | 23.31 | 47.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 880.83 | 1 334.99 | 1 075.53 | 997.96 | 711.01 |
| Machinery and equipment | 1 197.71 | 937.25 | 891.98 | 1 550.21 | 1 470.99 |
| Tangible assets total | 2 078.54 | 2 272.24 | 1 967.51 | 2 548.16 | 2 182.00 |
| Investments total | 87.79 | 87.79 | 87.79 | 87.79 | 87.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 0.16 | |||
| Current amounts owed by group member comp. | 1 071.87 | 312.88 | 582.81 | 657.15 | |
| Prepayments and accrued income | 189.63 | 98.45 | 25.42 | 22.56 | 21.05 |
| Current other receivables | 18.29 | ||||
| Short term receivables total | 457.92 | 1 170.48 | 338.30 | 605.37 | 678.20 |
| Cash and bank deposits | 104.78 | 55.96 | 255.25 | 71.98 | 3.71 |
| Cash and cash equivalents | 104.78 | 55.96 | 255.25 | 71.98 | 3.71 |
| Balance sheet total (assets) | 2 729.04 | 3 586.47 | 2 648.84 | 3 313.30 | 2 951.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 73.06 | 116.11 | 69.03 | 47.61 | 22.81 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 70.65 | 884.37 | 936.61 | 1 403.77 | 1 451.88 |
| Profit of the financial year | 809.98 | 5.15 | 445.75 | 23.31 | 47.11 |
| Shareholders equity total | 1 653.69 | 1 205.63 | 1 651.38 | 1 674.69 | 1 721.80 |
| Provisions | 290.54 | 294.72 | 261.34 | 269.07 | 282.57 |
| Non-current loans from credit institutions | 316.67 | 216.67 | |||
| Non-current liabilities total | 316.67 | 216.67 | |||
| Current loans from credit institutions | 100.00 | 100.00 | |||
| Current trade creditors | 62.08 | 157.94 | 95.09 | 154.71 | 214.36 |
| Current owed to group member | 214.00 | 1 612.58 | 225.17 | 276.30 | 7.56 |
| Short-term deferred tax liabilities | 187.97 | 197.23 | 171.25 | 159.57 | |
| Other non-interest bearing current liabilities | 320.75 | 118.36 | 244.62 | 362.31 | 408.74 |
| Current liabilities total | 784.81 | 2 086.12 | 736.12 | 1 052.88 | 730.66 |
| Balance sheet total (liabilities) | 2 729.04 | 3 586.47 | 2 648.84 | 3 313.30 | 2 951.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.