Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Svart Dyssell ApS — Credit Rating and Financial Key Figures
CVR number: 28486049
Mesterlodden 10, 2820 Gentofte
kontakt@svartdyssell.dk
tel: 73706302
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 846.30 | 5 685.23 | 6 139.20 | 6 713.33 | 7 808.46 |
| Employee benefit expenses | -3 497.56 | -6 457.32 | -5 481.67 | -5 948.32 | -6 184.37 |
| Other operating expenses | -27.15 | -46.25 | |||
| Total depreciation | -59.71 | - 117.90 | - 121.12 | -92.46 | - 129.47 |
| EBIT | 289.03 | - 889.99 | 536.42 | 645.40 | 1 448.36 |
| Other financial income | 114.54 | 1.08 | 3.43 | 21.06 | 4.84 |
| Other financial expenses | -32.62 | -46.31 | -11.97 | -8.17 | -15.00 |
| Pre-tax profit | 370.94 | - 935.22 | 527.89 | 658.29 | 1 438.21 |
| Income taxes | -85.71 | 192.63 | - 180.73 | - 149.90 | - 322.85 |
| Net earnings | 285.23 | - 742.59 | 347.15 | 508.39 | 1 115.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.29 | 95.16 | 198.97 | 177.83 | 144.38 |
| Machinery and equipment | 144.40 | 397.98 | 243.78 | 145.30 | 269.94 |
| Tangible assets total | 151.69 | 493.15 | 442.74 | 323.13 | 414.32 |
| Investments total | 21.00 | 90.00 | 21.00 | 21.00 | 171.00 |
| Long term receivables total | |||||
| Finished products/goods | 54.30 | 52.85 | |||
| Inventories total | 54.30 | 52.85 | |||
| Current trade debtors | 652.37 | 909.69 | 1 469.36 | 1 430.01 | 1 842.45 |
| Prepayments and accrued income | 38.97 | 271.23 | 362.09 | 138.02 | 220.35 |
| Current other receivables | 378.26 | 346.29 | 115.62 | 476.33 | 605.21 |
| Current deferred tax assets | 80.77 | 32.00 | |||
| Short term receivables total | 1 069.60 | 1 607.98 | 1 979.07 | 2 044.36 | 2 668.02 |
| Cash and bank deposits | 1 840.11 | 305.54 | 728.79 | 1 524.86 | 1 209.36 |
| Cash and cash equivalents | 1 840.11 | 305.54 | 728.79 | 1 524.86 | 1 209.36 |
| Balance sheet total (assets) | 3 082.40 | 2 496.68 | 3 171.60 | 3 967.65 | 4 515.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 182.59 | 182.59 | 182.59 | 182.59 | |
| Shares repurchased | 1 075.00 | 200.00 | 335.00 | 800.00 | |
| Retained earnings | 220.61 | 922.64 | -19.95 | -7.80 | - 299.41 |
| Profit of the financial year | 285.23 | - 742.59 | 347.15 | 508.39 | 1 115.36 |
| Shareholders equity total | 1 705.84 | 762.65 | 1 109.80 | 1 418.18 | 2 198.54 |
| Provisions | 72.69 | 119.97 | 198.00 | 141.65 | |
| Non-current accruals and deferred income | 66.69 | 25.21 | 1.15 | ||
| Non-current other liabilities | 165.02 | 178.66 | 149.17 | -1.15 | |
| Non-current deferred tax liabilities | 179.79 | 186.44 | |||
| Non-current liabilities total | 165.02 | 245.34 | 174.38 | 179.79 | 186.44 |
| Advances received | 587.35 | 9.15 | |||
| Current trade creditors | 267.85 | 449.92 | 632.70 | 780.14 | 1 017.54 |
| Current owed to participating | 32.17 | 380.18 | 179.52 | 6.76 | 2.56 |
| Short-term deferred tax liabilities | 73.20 | 49.68 | 179.72 | ||
| Other non-interest bearing current liabilities | 765.62 | 628.66 | 955.23 | 747.75 | 779.95 |
| Accruals and deferred income | 29.93 | ||||
| Current liabilities total | 1 138.84 | 1 488.69 | 1 767.46 | 2 171.68 | 1 988.92 |
| Balance sheet total (liabilities) | 3 082.40 | 2 496.68 | 3 171.60 | 3 967.65 | 4 515.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.