Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROFIL MARKISER A/S — Credit Rating and Financial Key Figures
CVR number: 31083648
Vassingerødvej 15, 3540 Lynge
salg@profilmarkiser.dk
tel: 48105419
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 018.80 | 8 523.57 | 7 164.02 | 6 115.39 | 5 351.67 |
| Employee benefit expenses | -8 177.59 | -7 492.83 | -6 443.19 | -4 929.87 | -5 268.26 |
| Total depreciation | - 285.33 | - 303.04 | - 314.00 | - 283.70 | - 156.75 |
| EBIT | 555.88 | 727.69 | 406.83 | 901.81 | -73.33 |
| Other financial income | 141.97 | 151.81 | 45.24 | 15.71 | 2.50 |
| Other financial expenses | -14.88 | -17.02 | -56.44 | -71.71 | -37.77 |
| Pre-tax profit | 682.97 | 862.48 | 395.63 | 845.81 | - 108.61 |
| Income taxes | - 144.60 | - 190.50 | -72.99 | - 191.31 | 8.07 |
| Net earnings | 538.37 | 671.98 | 322.64 | 654.50 | - 100.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 172.00 | 129.00 | 86.00 | 43.00 | |
| Machinery and equipment | 734.70 | 903.47 | 632.48 | 267.23 | 153.49 |
| Tangible assets total | 906.70 | 1 032.47 | 718.48 | 310.23 | 153.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 214.61 | 4 088.05 | 3 034.76 | 2 795.55 | 2 259.60 |
| Inventories total | 4 214.61 | 4 088.05 | 3 034.76 | 2 795.55 | 2 259.60 |
| Current trade debtors | 1 155.87 | 233.80 | 811.65 | 132.30 | 315.46 |
| Current amounts owed by group member comp. | 1 758.01 | 1 100.34 | 1 274.13 | ||
| Current owed by particip. interest comp. | 56.20 | 58.01 | |||
| Prepayments and accrued income | 160.00 | 80.00 | 43.15 | 112.88 | 83.28 |
| Current other receivables | 40.00 | 40.00 | 40.00 | 40.00 | 300.91 |
| Current deferred tax assets | 13.06 | 19.11 | 21.18 | 21.35 | |
| Short term receivables total | 1 412.07 | 424.86 | 2 671.92 | 1 406.71 | 1 995.12 |
| Cash and bank deposits | 430.72 | 229.63 | 21.45 | 646.95 | |
| Cash and cash equivalents | 430.72 | 229.63 | 21.45 | 646.95 | |
| Balance sheet total (assets) | 6 964.10 | 5 775.01 | 6 446.61 | 5 159.44 | 4 408.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | ||||
| Retained earnings | 192.59 | 730.96 | 1 402.94 | 1 725.58 | 2 380.08 |
| Profit of the financial year | 538.37 | 671.98 | 322.64 | 654.50 | - 100.54 |
| Shareholders equity total | 2 030.96 | 1 902.94 | 2 225.58 | 2 880.08 | 2 779.54 |
| Provisions | 20.22 | ||||
| Non-current loans from credit institutions | 315.19 | 270.54 | 228.14 | 170.79 | |
| Non-current deferred tax liabilities | 315.57 | 327.27 | |||
| Non-current liabilities total | 315.19 | 270.54 | 543.71 | 498.06 | |
| Current loans from credit institutions | 48.00 | 2 179.65 | 57.24 | 439.55 | |
| Advances received | 1 460.88 | 165.75 | 93.25 | ||
| Current trade creditors | 429.93 | 24.23 | 46.23 | 230.78 | 125.99 |
| Current owed to participating | 8.86 | 20.52 | 15.75 | 3.60 | |
| Current owed to group member | 810.01 | 1 822.27 | 26.05 | 74.10 | |
| Short-term deferred tax liabilities | 112.26 | 223.78 | 79.05 | 193.38 | |
| Other non-interest bearing current liabilities | 2 090.97 | 1 062.08 | 981.48 | 734.32 | 565.07 |
| Accruals and deferred income | 356.00 | 456.52 | 348.98 | ||
| Current liabilities total | 4 912.92 | 3 556.88 | 3 950.49 | 1 735.65 | 1 130.61 |
| Balance sheet total (liabilities) | 6 964.10 | 5 775.01 | 6 446.61 | 5 159.44 | 4 408.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.