FORCE4 ARCHITECTS A/S — Credit Rating and Financial Key Figures
CVR number: 33384688
Ryesgade 19 A, 2200 København N
mail@force4.dk
tel: 39433131
www.force4.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 416.32 | 4 441.94 | 4 698.26 | 4 865.79 | 5 146.71 |
| Employee benefit expenses | -3 112.81 | -3 394.26 | -4 396.21 | -4 237.65 | -4 561.10 |
| Other operating expenses | -17.42 | ||||
| Total depreciation | -9.50 | -9.50 | |||
| EBIT | - 705.98 | 1 020.77 | 302.06 | 628.14 | 585.61 |
| Other financial expenses | - 118.87 | - 331.07 | -71.12 | - 166.56 | - 177.30 |
| Pre-tax profit | - 824.86 | 689.71 | 230.93 | 461.58 | 408.31 |
| Income taxes | 174.97 | - 210.61 | -67.58 | - 127.25 | - 109.14 |
| Net earnings | - 649.89 | 479.09 | 163.35 | 334.34 | 299.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.92 | ||||
| Tangible assets total | 26.92 | ||||
| Investments total | 48.23 | 50.30 | 52.50 | 54.69 | 65.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 476.00 | 2 344.91 | 1 240.63 | 1 062.56 | 1 333.40 |
| Current amounts owed by group member comp. | 672.11 | 687.11 | 716.59 | 686.83 | 599.68 |
| Prepayments and accrued income | 99.88 | 40.85 | 122.55 | 124.25 | 40.40 |
| Current other receivables | 850.00 | 1 395.00 | 2 608.28 | 2 748.37 | |
| Current deferred tax assets | 172.84 | ||||
| Short term receivables total | 2 420.83 | 3 922.87 | 3 474.76 | 4 481.92 | 4 721.85 |
| Cash and bank deposits | 1.91 | 1.18 | 1.63 | 7.34 | |
| Cash and cash equivalents | 1.91 | 1.18 | 1.63 | 7.34 | |
| Balance sheet total (assets) | 2 495.97 | 3 975.08 | 3 528.44 | 4 538.24 | 4 794.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
| Retained earnings | 237.75 | - 412.14 | 66.96 | 230.31 | 564.64 |
| Profit of the financial year | - 649.89 | 479.09 | 163.35 | 334.34 | 299.17 |
| Shareholders equity total | 127.86 | 606.96 | 770.31 | 1 104.64 | 1 403.82 |
| Provisions | 24.75 | 54.45 | 85.80 | 121.59 | |
| Non-current other liabilities | 238.75 | 241.44 | |||
| Non-current deferred tax liabilities | 246.51 | 171.51 | 31.07 | ||
| Non-current liabilities total | 238.75 | 241.44 | 246.51 | 171.51 | 31.07 |
| Current loans from credit institutions | 873.18 | 573.96 | 48.50 | 1 374.24 | 1 066.76 |
| Current trade creditors | 367.64 | 249.66 | 592.22 | 387.40 | 246.41 |
| Short-term deferred tax liabilities | 13.02 | 95.90 | 73.35 | ||
| Other non-interest bearing current liabilities | 888.54 | 2 265.30 | 1 816.45 | 1 318.75 | 1 851.37 |
| Current liabilities total | 2 129.36 | 3 101.94 | 2 457.17 | 3 176.29 | 3 237.89 |
| Balance sheet total (liabilities) | 2 495.97 | 3 975.08 | 3 528.44 | 4 538.24 | 4 794.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.