Fischer Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 36704322
Kronprinsensvej 44, 2000 Frederiksberg
cf@fischerejendomme.dk
tel: 28111946
www.fischerejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 912.63 | - 472.50 | -1 593.32 | -1 538.10 | -2 203.86 |
Employee benefit expenses | -2 359.80 | -3 851.65 | -6 701.86 | -5 200.94 | -4 660.15 |
Total depreciation | -23.63 | - 123.43 | - 177.11 | - 107.43 | -86.18 |
EBIT | -3 296.05 | -4 447.59 | -8 472.29 | -6 846.47 | -6 950.19 |
Other financial income | 4 102.52 | 3 074.30 | 5 703.05 | 4 807.36 | 4 462.90 |
Other financial expenses | -1 710.99 | -4 908.90 | -8 338.93 | -10 338.48 | -4 937.86 |
Income from other inv. held as non-curr. assets | 2 375.00 | 2 375.00 | 2 375.00 | 2 375.00 | |
Net income from associates (fin.) | 294 429.27 | 225 183.35 | -12 310.43 | - 102 815.99 | 27 097.82 |
Pre-tax profit | 293 524.74 | 221 276.16 | -21 043.61 | - 112 818.58 | 22 047.67 |
Income taxes | 199.21 | 965.05 | 1 888.50 | 1 499.74 | 1 111.43 |
Net earnings | 293 723.96 | 222 241.22 | -19 155.11 | - 111 318.84 | 23 159.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 454.38 | 473.93 | 568.99 | 211.94 | 125.75 |
Tangible assets total | 454.38 | 473.93 | 568.99 | 211.94 | 125.75 |
Holdings in group member companies | 331 417.13 | 544 364.35 | 408 025.97 | 307 051.85 | 334 935.59 |
Investments total | 331 473.72 | 544 420.94 | 408 081.84 | 307 109.13 | 334 993.53 |
Non-curr. owed by group member comp. | 148 268.42 | 189 355.01 | |||
Non-current loans receivable | 798.00 | 4 459.47 | 4 620.58 | 1 536.74 | 1 110.96 |
Long term receivables total | 149 066.42 | 193 814.48 | 4 620.58 | 1 536.74 | 1 110.96 |
Inventories total | |||||
Current amounts owed by group member comp. | 112 230.33 | 123 247.00 | 143 514.71 | ||
Prepayments and accrued income | 17.13 | 41.06 | 27.48 | 17.17 | 25.65 |
Current other receivables | 176.04 | 176.04 | 96.67 | 1 393.46 | 397.82 |
Current deferred tax assets | 2 818.23 | 7 213.97 | 14 574.01 | 2 390.75 | 3 558.53 |
Short term receivables total | 3 011.40 | 7 431.07 | 126 928.49 | 127 048.38 | 147 496.71 |
Other current investments | 42 361.88 | 40 930.56 | 40 861.52 | 40 711.93 | |
Cash and bank deposits | 16 261.13 | 16 428.18 | 61 714.98 | 34 918.56 | 5 920.61 |
Cash and cash equivalents | 16 261.13 | 58 790.05 | 102 645.54 | 75 780.08 | 46 632.54 |
Balance sheet total (assets) | 500 267.05 | 804 930.48 | 642 845.45 | 511 686.28 | 530 359.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 80 000.00 | 80 000.00 | |||
Other reserves | 312 596.60 | 411 501.75 | 400 187.52 | 299 396.32 | 327 280.06 |
Retained earnings | - 274 337.52 | - 159 518.71 | 74 036.73 | 155 672.82 | 16 470.24 |
Profit of the financial year | 293 723.96 | 222 241.22 | -19 155.11 | - 111 318.84 | 23 159.10 |
Shareholders equity total | 412 483.03 | 554 724.25 | 455 569.14 | 344 250.30 | 367 409.40 |
Provisions | 21.09 | 21.52 | 18.21 | ||
Non-current owed to group member | 14 612.74 | 249 135.04 | |||
Non-current other liabilities | 68 404.82 | - 280.50 | |||
Non-current deferred tax liabilities | 552.93 | 280.50 | |||
Non-current liabilities total | 83 570.49 | 249 135.04 | |||
Current loans from credit institutions | 75.12 | 0.03 | 1.15 | ||
Current trade creditors | 10.00 | 12.29 | 45.00 | 45.00 | 385.34 |
Current owed to participating | 3 097.27 | 263.16 | 107 150.45 | 95 087.98 | 88 799.74 |
Current owed to group member | 79 286.90 | 71 615.17 | 73 083.35 | ||
Short-term deferred tax liabilities | 348.82 | 437.25 | 435.88 | ||
Other non-interest bearing current liabilities | 1 085.16 | 699.11 | 426.93 | 250.56 | 244.64 |
Current liabilities total | 4 192.44 | 1 049.67 | 187 258.09 | 167 435.98 | 162 950.10 |
Balance sheet total (liabilities) | 500 267.05 | 804 930.48 | 642 845.45 | 511 686.28 | 530 359.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.