OVE RASMUSSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 25349415
Skovsgårdvej 9, Skovsgård 9500 Hobro
tel: 98555222
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 684.85 | 3 091.42 | 2 599.86 | 1 897.38 | 4 078.28 |
Reduction in value of non-current assets | 14 878.09 | -1 211.32 | 10.00 | -10.00 | -2 691.76 |
EBIT | 18 562.94 | 1 880.10 | 2 609.86 | 1 887.38 | 1 386.52 |
Other financial income | 625.87 | 456.80 | 540.55 | 926.43 | 1 993.77 |
Other financial expenses | -2 946.28 | -2 064.70 | -1 336.61 | -1 638.81 | -4 186.35 |
Reduction non-current investment assets | - 747.45 | ||||
Net income from associates (fin.) | 855.49 | -1 980.20 | 682.06 | 1 841.37 | 2 042.40 |
Pre-tax profit | 17 098.03 | -1 708.01 | 2 495.86 | 3 016.37 | 488.89 |
Income taxes | -3 738.78 | 190.09 | - 396.72 | - 304.29 | 141.53 |
Net earnings | 13 359.25 | -1 517.92 | 2 099.14 | 2 712.09 | 630.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 131 818.09 | 130 606.77 | 130 616.76 | 130 606.76 | 131 810.00 |
Tangible assets total | 131 818.09 | 130 606.77 | 130 616.76 | 130 606.76 | 131 810.00 |
Holdings in group member companies | 14 544.84 | 13 872.72 | 14 612.45 | 15 424.93 | 16 827.27 |
Participating interests | 9 034.82 | 6 062.96 | 5 904.42 | 6 709.95 | 6 836.00 |
Investments total | 23 579.66 | 19 935.68 | 20 516.87 | 22 134.89 | 24 129.66 |
Non-current loans receivable | 1 422.13 | 1 437.09 | |||
Long term receivables total | 1 422.13 | 1 437.09 | |||
Inventories total | |||||
Current trade debtors | 420.58 | 111.46 | 473.20 | 605.72 | 97.18 |
Current amounts owed by group member comp. | 593.12 | 578.18 | 27.25 | 0.69 | 43.98 |
Current owed by particip. interest comp. | 609.82 | 221.34 | |||
Current other receivables | 10.26 | 316.66 | 235.78 | 426.16 | 50.38 |
Current deferred tax assets | 17.77 | 48.25 | |||
Short term receivables total | 1 633.79 | 1 227.64 | 736.23 | 1 050.33 | 239.80 |
Other current investments | 5 230.75 | 6 561.95 | 6 682.03 | 5 931.80 | 7 427.52 |
Cash and bank deposits | 59.42 | 59.46 | |||
Cash and cash equivalents | 5 290.17 | 6 621.41 | 6 682.03 | 5 931.80 | 7 427.52 |
Balance sheet total (assets) | 162 321.71 | 158 391.50 | 158 551.89 | 161 145.91 | 165 044.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Other reserves | 4 332.66 | 4 332.66 | 2 933.65 | 6 169.68 | 5 464.86 |
Retained earnings | 31 159.99 | 44 519.24 | 44 400.32 | 43 263.42 | 46 445.53 |
Profit of the financial year | 13 359.25 | -1 517.92 | 2 099.14 | 2 712.09 | 630.42 |
Shareholders equity total | 51 851.89 | 50 333.97 | 52 433.11 | 55 145.19 | 55 540.81 |
Provisions | 9 830.13 | 9 485.47 | 9 626.51 | 9 806.61 | 9 149.84 |
Non-current loans from credit institutions | 64 940.82 | 62 330.68 | 59 710.63 | 57 206.84 | 56 072.07 |
Non-current other liabilities | 1 926.03 | 1 658.51 | 1 592.26 | 1 683.25 | 2 078.08 |
Non-current liabilities total | 66 866.85 | 63 989.20 | 61 302.89 | 58 890.09 | 58 150.15 |
Current loans from credit institutions | 13 392.66 | 11 806.75 | 10 369.50 | 3 550.51 | 3 818.96 |
Current trade creditors | 317.75 | 2 741.72 | 2 548.03 | 237.37 | 122.18 |
Current owed to participating | 9 638.26 | 13 556.22 | |||
Current owed to group member | 8 900.71 | 9 424.83 | 10 672.59 | 13 259.76 | 13 395.31 |
Short-term deferred tax liabilities | 166.32 | 154.57 | 255.68 | 124.19 | 513.78 |
Other non-interest bearing current liabilities | 10 995.41 | 10 454.99 | 11 343.58 | 10 493.93 | 10 374.11 |
Accruals and deferred income | 422.72 | ||||
Current liabilities total | 33 772.84 | 34 582.86 | 35 189.39 | 37 304.02 | 42 203.28 |
Balance sheet total (liabilities) | 162 321.71 | 158 391.50 | 158 551.89 | 161 145.91 | 165 044.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.