CITY PROPERTY HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33356250
Nøglegårdsvej 11, 3540 Lynge
hhk@cityproperty.dk
tel: 40930300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 211.34 | - 278.88 | -1 058.25 | - 990.94 | -1 501.06 |
Employee benefit expenses | -3 920.71 | -13 331.28 | -4 225.23 | -3 974.42 | -4 802.27 |
Other operating expenses | -45.00 | ||||
Total depreciation | - 452.23 | - 481.25 | - 552.37 | - 410.45 | - 401.96 |
EBIT | -4 584.27 | -14 136.41 | -5 835.85 | -5 375.80 | -6 705.28 |
Other financial income | 1 557.94 | 1 494.29 | 3 557.98 | 9 385.60 | 21 569.01 |
Other financial expenses | - 179.34 | -1 105.95 | -16 943.80 | -2 239.08 | -1 830.71 |
Net income from associates (fin.) | -5 019.01 | 31 957.70 | 47 514.67 | 9 727.48 | 16 793.48 |
Pre-tax profit | -8 224.67 | 18 209.62 | 28 293.00 | 11 498.19 | 29 826.49 |
Income taxes | 822.57 | 3 019.96 | 4 192.44 | - 398.12 | -2 894.28 |
Net earnings | -7 402.11 | 21 229.58 | 32 485.43 | 11 100.07 | 26 932.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 812.51 | 1 578.58 | 1 339.13 | 1 612.33 | 1 517.05 |
Machinery and equipment | 849.00 | 997.24 | 684.32 | 262.81 | 164.70 |
Tangible assets total | 2 661.51 | 2 575.82 | 2 023.45 | 1 875.14 | 1 681.75 |
Holdings in group member companies | 92 560.13 | 170 865.12 | 218 228.91 | 227 956.39 | 144 749.87 |
Investments total | 92 560.13 | 170 865.12 | 218 228.91 | 227 956.39 | 144 749.87 |
Non-current other receivables | 56 552.33 | 86 494.15 | 113 241.67 | 139 129.32 | |
Long term receivables total | 56 552.33 | 86 494.15 | 113 241.67 | 139 129.32 | |
Inventories total | |||||
Current trade debtors | 9.03 | 30.75 | 132.75 | 73.98 | 100.44 |
Current amounts owed by group member comp. | 85 147.18 | ||||
Prepayments and accrued income | 32.58 | 102.00 | 23.20 | 144.36 | |
Current other receivables | 2 792.89 | 4 336.39 | 32 890.83 | 1 892.14 | 1 045.65 |
Current deferred tax assets | 7 545.40 | 9 293.21 | 4 603.91 | 259.63 | 617.18 |
Short term receivables total | 95 527.08 | 13 762.35 | 37 627.49 | 2 248.94 | 1 907.63 |
Other current investments | 29 285.18 | 64 742.12 | 70 163.21 | 86 696.72 | |
Cash and bank deposits | 19 528.85 | 26 308.43 | 3 438.03 | 10 076.05 | 1 790.47 |
Cash and cash equivalents | 19 528.85 | 55 593.61 | 68 180.14 | 80 239.26 | 88 487.19 |
Balance sheet total (assets) | 210 277.58 | 299 349.23 | 412 554.14 | 425 561.41 | 375 955.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 |
Other reserves | 92 400.13 | 170 705.12 | 265 432.70 | 227 796.39 | 144 589.87 |
Retained earnings | 21 254.25 | -18 105.56 | -91 603.55 | -21 481.81 | 72 824.78 |
Profit of the financial year | -7 402.11 | 21 229.58 | 32 485.43 | 11 100.07 | 26 932.21 |
Shareholders equity total | 206 252.27 | 273 829.14 | 306 314.58 | 317 414.65 | 344 346.86 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 289.26 | 10 046.36 | |||
Current trade creditors | 1 073.43 | 37.77 | 179.90 | 107.03 | 406.55 |
Current owed to group member | 24 054.84 | 105 410.64 | 107 895.13 | 16 761.32 | |
Short-term deferred tax liabilities | 1.15 | 2 110.15 | |||
Other non-interest bearing current liabilities | 662.62 | 1 427.48 | 649.03 | 143.44 | 2 284.52 |
Current liabilities total | 4 025.31 | 25 520.09 | 106 239.57 | 108 146.76 | 31 608.90 |
Balance sheet total (liabilities) | 210 277.58 | 299 349.23 | 412 554.14 | 425 561.41 | 375 955.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.