CITY PROPERTY HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33356250
Nøglegårdsvej 11, 3540 Lynge
hhk@cityproperty.dk
tel: 40930300
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 113.36 | 33 239.57 | 41 945.08 | 23 393.15 | 34 277.17 |
Employee benefit expenses | -2 912.01 | -3 351.93 | -3 722.23 | -3 920.71 | -13 331.28 |
Other operating expenses | -3 411.72 | ||||
Total depreciation | - 659.11 | - 791.57 | -59 690.34 | -37 601.42 | - 481.25 |
Reduction in value of non-current assets | -2 808.61 | ||||
EBIT | 31 860.47 | 30 679.20 | 97 913.20 | -18 128.97 | 17 052.92 |
Other financial income | 8 720.65 | 109.85 | 192.60 | 2 399.72 | 18 145.42 |
Other financial expenses | -11 719.69 | -16 302.00 | -43 621.03 | -6 439.92 | -8 245.77 |
Pre-tax profit | 28 861.42 | 14 487.06 | 54 484.76 | -22 169.18 | 26 952.57 |
Income taxes | -7 075.86 | -3 662.51 | 2 260.78 | 14 767.07 | -5 722.99 |
Net earnings | 21 785.56 | 10 824.55 | 56 745.55 | -7 402.11 | 21 229.58 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 458 846.43 | 446 640.65 | 516 292.44 | 550 586.39 | |
Buildings | 2 169.76 | 2 046.43 | 1 812.51 | 321 907.72 | |
Machinery and equipment | 815.00 | 1 939.96 | 627.38 | 849.00 | 997.24 |
Tangible assets total | 459 661.43 | 450 750.37 | 518 966.26 | 553 247.90 | 322 904.95 |
Investments total | |||||
Non-current other receivables | 56 552.33 | ||||
Long term receivables total | 56 552.33 | ||||
Inventories total | |||||
Current trade debtors | 98.29 | 84.18 | 79.42 | 9.03 | 30.75 |
Prepayments and accrued income | 305.98 | 235.94 | 315.89 | 339.92 | 438.31 |
Current other receivables | 1 346.86 | 1 664.34 | 6 676.67 | 3 789.22 | 12 443.71 |
Current deferred tax assets | 5 118.57 | 6 187.46 | 5 151.93 | 338.34 | |
Short term receivables total | 1 751.13 | 7 103.03 | 13 259.45 | 9 290.10 | 13 251.12 |
Other current investments | 29 285.18 | ||||
Cash and bank deposits | 28 559.13 | 12 250.98 | 33 473.84 | 44 460.95 | 71 736.25 |
Cash and cash equivalents | 28 559.13 | 12 250.98 | 33 473.84 | 44 460.95 | 101 021.43 |
Balance sheet total (assets) | 489 971.69 | 470 104.38 | 565 699.54 | 606 998.95 | 493 729.83 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 |
Asset revaluation reserve | 16 600.81 | 72 152.78 | |||
Retained earnings | -48 049.85 | -26 264.28 | -15 439.74 | 41 501.60 | 152 599.56 |
Profit of the financial year | 21 785.56 | 10 824.55 | 56 745.55 | -7 402.11 | 21 229.58 |
Shareholders equity total | 73 735.72 | 84 560.26 | 157 906.62 | 206 252.27 | 273 829.14 |
Provisions | 34.92 | 49.67 | 2 673.53 | 15 546.24 | |
Non-current loans from credit institutions | 379 754.56 | 353 682.36 | 375 575.71 | 317 615.43 | 167 070.09 |
Non-current other liabilities | 44 025.29 | 28 107.50 | |||
Non-current deferred tax liabilities | 2 234.43 | ||||
Non-current liabilities total | 381 988.99 | 353 682.36 | 375 575.71 | 361 640.73 | 195 177.58 |
Current loans from credit institutions | 9 900.99 | 9 653.48 | 9 695.43 | 12 195.52 | 874.98 |
Advances received | 1 621.05 | 1 633.90 | 1 604.56 | 1 538.05 | 1 503.51 |
Current trade creditors | 572.11 | 709.71 | 557.19 | 3 997.46 | 473.11 |
Other non-interest bearing current liabilities | 22 117.92 | 19 814.99 | 20 274.71 | 18 624.02 | 6 325.26 |
Accruals and deferred income | 85.33 | 77.37 | |||
Current liabilities total | 34 212.07 | 31 812.09 | 32 217.21 | 36 432.42 | 9 176.87 |
Balance sheet total (liabilities) | 489 971.69 | 470 104.38 | 565 699.54 | 606 998.95 | 493 729.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.