LogSearch A/S — Credit Rating and Financial Key Figures
CVR number: 41675861
Havnevej 1, 4000 Roskilde
pb@logsearch.dk
tel: 60552716
logsearch.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 369.83 | 6 798.36 | 3 200.89 | 3 269.62 |
| Employee benefit expenses | -2 194.42 | -3 034.52 | -2 995.22 | -2 862.92 |
| EBIT | 175.40 | 3 763.84 | 205.67 | 406.70 |
| Other financial income | 2.55 | 18.21 | 45.15 | |
| Other financial expenses | -8.31 | -6.09 | -65.90 | -41.14 |
| Pre-tax profit | 167.09 | 3 760.30 | 157.98 | 410.71 |
| Income taxes | - 883.89 | -69.15 | - 130.00 | |
| Net earnings | 167.09 | 2 876.41 | 88.83 | 280.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 3.27 | 12.27 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 415.24 | 617.84 | 2 786.66 | 1 622.65 |
| Prepayments and accrued income | 2 496.86 | |||
| Current other receivables | 0.02 | |||
| Current deferred tax assets | 90.00 | |||
| Short term receivables total | 415.24 | 617.84 | 2 786.68 | 4 209.51 |
| Cash and bank deposits | 348.96 | 4 458.20 | 605.55 | 1 729.15 |
| Cash and cash equivalents | 348.96 | 4 458.20 | 605.55 | 1 729.15 |
| Balance sheet total (assets) | 764.19 | 5 076.03 | 3 395.50 | 5 950.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | -1 832.91 | 1 043.50 | - 117.67 | ||
| Profit of the financial year | 167.09 | 2 876.41 | 88.83 | 280.71 | |
| Shareholders equity total | 400.00 | 567.09 | 2 443.50 | 1 532.33 | 563.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.01 | 318.76 | 1 287.90 | 663.94 | |
| Short-term deferred tax liabilities | 847.15 | 51.15 | |||
| Other non-interest bearing current liabilities | 196.10 | 1 159.37 | 524.12 | 756.29 | |
| Accruals and deferred income | 307.25 | 3 967.66 | |||
| Current liabilities total | 197.10 | 2 632.53 | 1 863.17 | 5 387.89 | |
| Balance sheet total (liabilities) | 400.00 | 764.19 | 5 076.03 | 3 395.50 | 5 950.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.