Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNCK GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 16499609
Toftegårdsvej 18, Hjulby 5800 Nyborg
mail@munck-gruppen.dk
tel: 65303263
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 449.00 | 3 089.00 | 3 261.76 | 4 178.33 | 4 868.64 |
| Other operating income | 4.80 | 12.93 | 43.24 | ||
| Costs of manufacturing | -2 883.12 | -3 599.91 | -4 221.46 | ||
| Gross profit | 245.00 | 251.00 | 378.64 | 578.42 | 647.18 |
| Costs of management | - 166.55 | - 106.97 | - 122.22 | ||
| Other operating expenses | -0.59 | -0.75 | |||
| EBIT | 135.00 | 152.00 | 216.89 | 483.79 | 567.44 |
| Other financial income | 6.80 | 16.03 | 21.91 | ||
| Other financial expenses | -6.91 | -7.33 | -11.05 | ||
| Net income from associates (fin.) | 4.28 | -1.56 | 1.12 | ||
| Pre-tax profit | 90.00 | 81.00 | 192.18 | 434.87 | 523.42 |
| Income taxes | -45.45 | - 117.00 | - 125.69 | ||
| Net earnings | 90.00 | 81.00 | 146.73 | 317.88 | 397.73 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 6.20 | 3.11 | 0.60 | ||
| Goodwill | 0.04 | 0.01 | 0.00 | ||
| Intangible assets total | 6.23 | 3.12 | 0.60 | ||
| Land and waters | 109.01 | 124.67 | 121.26 | ||
| Buildings | 85.57 | 111.83 | 115.04 | ||
| Machinery and equipment | 288.18 | 354.83 | 326.81 | ||
| Advance payments and construction in progress | 22.30 | 38.54 | 19.49 | ||
| Tangible assets total | 505.07 | 629.88 | 582.61 | ||
| Participating interests | 0.59 | 1.33 | 2.12 | ||
| Other shares and similar rights of ownership | 0.46 | 0.46 | 0.61 | ||
| Investments total | 1 671.00 | 1 623.00 | 1.81 | 2.59 | 3.54 |
| Non-current other receivables | 21.10 | 9.64 | 7.84 | ||
| Long term receivables total | 21.10 | 9.64 | 7.84 | ||
| Raw materials and consumables | 147.05 | 99.00 | 80.30 | ||
| Inventories total | 147.05 | 99.00 | 80.30 | ||
| Current trade debtors | 733.30 | 1 028.64 | 875.46 | ||
| Current amounts owed by group member comp. | 0.20 | ||||
| Current owed by particip. interest comp. | 12.29 | 7.83 | 6.48 | ||
| Prepayments and accrued income | 3.09 | 3.20 | 8.55 | ||
| Current other receivables | 183.94 | 229.13 | 216.23 | ||
| Current deferred tax assets | 0.76 | 0.50 | 7.43 | ||
| Short term receivables total | 933.39 | 1 269.29 | 1 114.34 | ||
| Other current investments | 26.64 | ||||
| Cash and bank deposits | 117.57 | 743.99 | 793.24 | ||
| Cash and cash equivalents | 117.57 | 743.99 | 819.88 | ||
| Balance sheet total (assets) | 1 671.00 | 1 623.00 | 1 732.21 | 2 757.50 | 2 609.11 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 560.00 | 606.00 | 0.52 | 0.52 | 0.52 |
| Shares repurchased | 100.00 | 200.00 | 200.00 | ||
| Other reserves | -91.59 | - 125.50 | - 130.01 | ||
| Retained earnings | -90.00 | -81.00 | 452.91 | 406.05 | 515.90 |
| Profit of the financial year | 90.00 | 81.00 | 146.73 | 317.88 | 397.73 |
| Minority interest (BS) | 91.59 | 125.50 | 130.01 | ||
| Shareholders equity total | 560.00 | 606.00 | 700.16 | 924.44 | 1 114.15 |
| Provisions | 112.78 | 139.95 | 273.36 | 279.23 | |
| Non-current loans from credit institutions | 47.11 | 39.04 | 36.38 | ||
| Non-current liabilities total | 47.11 | 39.04 | 36.38 | ||
| Current loans from credit institutions | 27.99 | 3.51 | 2.67 | ||
| Advances received | 267.87 | 695.63 | 312.42 | ||
| Current trade creditors | 271.03 | 499.12 | 546.57 | ||
| Current owed to group member | 3.20 | 11.12 | |||
| Short-term deferred tax liabilities | 50.73 | 42.13 | 24.10 | ||
| Other non-interest bearing current liabilities | 134.53 | 151.32 | 151.82 | ||
| Accruals and deferred income | 1.25 | 0.24 | 0.64 | ||
| Current liabilities total | 753.40 | 1 395.15 | 1 049.35 | ||
| Balance sheet total (liabilities) | 560.00 | 718.78 | 1 640.63 | 2 632.00 | 2 479.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.