Core Bolig VII Investoraktieselskab Nr. 9 — Credit Rating and Financial Key Figures
CVR number: 37779792
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
tel: 33188440
www.coreproperty.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 26 029.00 | ||||
| External services | -54.00 | -61.00 | -56.00 | -63.00 | -65.00 |
| Gross profit | 25 975.00 | -61.00 | -56.00 | -63.00 | -65.00 |
| EBIT | 25 975.00 | -61.00 | -56.00 | -63.00 | -65.00 |
| Other financial income | 2.00 | 6.00 | 19.00 | 17.00 | 71.00 |
| Other financial expenses | -2.00 | -2.00 | -8.00 | -49.00 | -17.00 |
| Net income from associates (fin.) | 50 273.00 | 9 983.00 | -8 254.00 | 14 552.00 | |
| Pre-tax profit | 25 975.00 | 50 216.00 | 9 938.00 | -8 349.00 | 14 541.00 |
| Income taxes | -3 035.00 | -7 396.00 | -2 337.00 | 1 245.00 | -2 670.00 |
| Net earnings | 22 940.00 | 42 820.00 | 7 601.00 | -7 104.00 | 11 871.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 216 942.00 | 257 523.00 | 257 070.00 | 239 870.00 | 246 669.00 |
| Investments total | 216 942.00 | 257 523.00 | 257 070.00 | 239 870.00 | 246 669.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 30.00 | 43.00 | 562.00 | 348.00 | |
| Short term receivables total | 30.00 | 43.00 | 562.00 | 348.00 | |
| Cash and bank deposits | 6.00 | 31.00 | 1.00 | 16.00 | |
| Cash and cash equivalents | 6.00 | 31.00 | 1.00 | 16.00 | |
| Balance sheet total (assets) | 216 948.00 | 257 584.00 | 257 114.00 | 240 432.00 | 247 033.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 74 550.00 | 74 550.00 | 74 550.00 | 74 550.00 | 74 550.00 |
| Shares repurchased | 8 201.00 | 8 946.00 | 7 455.00 | 5 964.00 | 6 262.00 |
| Retained earnings | 103 664.00 | 117 658.00 | 153 024.00 | 154 661.00 | 141 295.00 |
| Profit of the financial year | 22 940.00 | 42 820.00 | 7 601.00 | -7 104.00 | 11 871.00 |
| Shareholders equity total | 209 355.00 | 243 974.00 | 242 630.00 | 228 071.00 | 233 978.00 |
| Provisions | 7 360.00 | 13 454.00 | 14 349.00 | 11 736.00 | 12 870.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.00 | ||||
| Current trade creditors | 19.00 | 10.00 | 1.00 | ||
| Current owed to participating | 189.00 | ||||
| Short-term deferred tax liabilities | 28.00 | 140.00 | 116.00 | 564.00 | 170.00 |
| Other non-interest bearing current liabilities | 16.00 | 16.00 | 43.00 | 14.00 | |
| Current liabilities total | 233.00 | 156.00 | 135.00 | 625.00 | 185.00 |
| Balance sheet total (liabilities) | 216 948.00 | 257 584.00 | 257 114.00 | 240 432.00 | 247 033.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.