Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Power Fuel A/S — Credit Rating and Financial Key Figures
CVR number: 41077719
Ørestads Boulevard 67, 2300 København S
info@powerfuel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 477.94 | - 557.39 | -3 148.28 | -3 726.95 | -8 135.56 |
| Employee benefit expenses | -98.06 | -1 556.16 | -3 194.50 | -3 866.79 | -2 350.34 |
| Total depreciation | -51.31 | - 190.79 | - 292.04 | - 332.10 | - 650.41 |
| EBIT | - 627.30 | -2 304.34 | -6 634.82 | -7 925.84 | -11 136.32 |
| Other financial income | 1.40 | 35.83 | 22.89 | 14.19 | |
| Other financial expenses | -17.61 | -82.77 | -1 054.49 | -1 090.84 | -1 178.92 |
| Pre-tax profit | - 644.91 | -2 385.71 | -7 653.48 | -8 993.79 | -12 301.05 |
| Income taxes | 195.50 | 562.51 | - 141.32 | - 436.77 | |
| Net earnings | - 449.42 | -1 823.20 | -7 794.79 | -9 430.56 | -12 301.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 766.37 | 1 218.08 | 926.04 | 766.61 | 666.18 |
| Intangible rights | 237.34 | 1 305.01 | |||
| Intangible assets total | 766.37 | 1 218.08 | 926.04 | 1 003.95 | 1 971.19 |
| Tangible assets total | |||||
| Investments total | 164.17 | 167.03 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 51.55 | 198.50 | 544.65 | 1 495.80 | 732.61 |
| Inventories total | 51.55 | 198.50 | 544.65 | 1 495.80 | 732.61 |
| Current trade debtors | 320.47 | 136.50 | 1 059.47 | 992.53 | 1 543.50 |
| Prepayments and accrued income | 15.03 | 24.39 | 319.51 | 1 608.50 | |
| Current other receivables | 413.06 | 1 005.56 | -96.55 | 1 565.33 | 1 873.61 |
| Current deferred tax assets | 758.01 | ||||
| Short term receivables total | 733.52 | 1 157.09 | 1 745.32 | 2 877.37 | 5 025.60 |
| Cash and bank deposits | 745.84 | 87.50 | 1 141.33 | 503.48 | 143.32 |
| Cash and cash equivalents | 745.84 | 87.50 | 1 141.33 | 503.48 | 143.32 |
| Balance sheet total (assets) | 2 297.29 | 2 661.18 | 4 357.34 | 6 044.77 | 8 039.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 693.00 | 866.25 | 866.25 | 866.25 | 866.25 |
| Other reserves | 597.77 | 950.10 | 722.31 | 597.96 | 519.62 |
| Retained earnings | - 390.77 | -1 178.27 | -2 773.68 | -10 444.11 | -19 796.31 |
| Profit of the financial year | - 449.42 | -1 823.20 | -7 794.79 | -9 430.56 | -12 301.05 |
| Shareholders equity total | 450.58 | -1 185.12 | -8 979.91 | -18 410.47 | -30 711.48 |
| Non-current other liabilities | 981.25 | 2 040.33 | |||
| Non-current deferred tax liabilities | 10 045.66 | 11 784.69 | 11 280.51 | ||
| Non-current liabilities total | 981.25 | 2 040.33 | 10 045.66 | 11 784.69 | 11 280.51 |
| Advances received | 253.66 | 3 889.01 | |||
| Current trade creditors | 689.23 | 837.48 | 1 398.53 | 10 796.09 | 22 078.03 |
| Current owed to participating | 147.99 | 257.49 | 206.25 | ||
| Current owed to group member | 490.03 | 1 416.25 | |||
| Other non-interest bearing current liabilities | 176.22 | 478.45 | 300.82 | 530.81 | 1 267.06 |
| Accruals and deferred income | 28.00 | 832.50 | 30.39 | ||
| Current liabilities total | 865.46 | 1 805.96 | 3 291.59 | 12 670.55 | 27 470.73 |
| Balance sheet total (liabilities) | 2 297.29 | 2 661.18 | 4 357.34 | 6 044.77 | 8 039.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.