i praksis.org ApS — Credit Rating and Financial Key Figures
CVR number: 36462639
Niels Neergaards Gade 14, 2300 København S
morten@ipraksis.org
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6.08 | 201.50 | |||
| External services | -36.26 | ||||
| Gross profit | -30.18 | -8.96 | 116.10 | 82.05 | 181.59 |
| Costs of management | -19.91 | ||||
| Other operating expenses | -3.22 | ||||
| EBIT | -30.18 | -8.96 | 112.88 | 82.05 | 181.59 |
| Other financial expenses | -0.30 | -0.83 | -0.51 | ||
| Pre-tax profit | -30.18 | -8.96 | 112.59 | 81.22 | 181.09 |
| Income taxes | -16.55 | -18.36 | -40.58 | ||
| Net earnings | -30.18 | -8.96 | 96.04 | 62.86 | 140.51 |
Assets (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 17.50 | |||
| Current deferred tax assets | 0.20 | |||
| Short term receivables total | 17.50 | 0.20 | ||
| Cash and bank deposits | 13.30 | 147.24 | 240.22 | 427.28 |
| Cash and cash equivalents | 13.30 | 147.24 | 240.22 | 427.28 |
| Balance sheet total (assets) | 13.30 | 164.74 | 240.42 | 427.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | -36.70 | -61.00 | |||
| Retained earnings | 30.18 | -41.04 | -18.54 | 77.49 | 157.90 |
| Profit of the financial year | -30.18 | -8.96 | 96.04 | 62.86 | 140.51 |
| Shareholders equity total | 13.30 | 127.49 | 190.35 | 287.41 | |
| Non-current deferred tax liabilities | 16.55 | ||||
| Non-current liabilities total | 16.55 | ||||
| Current owed to participating | 1.80 | 7.30 | 44.53 | ||
| Short-term deferred tax liabilities | 34.91 | 56.05 | |||
| Other non-interest bearing current liabilities | 18.88 | 7.86 | 39.29 | ||
| Current liabilities total | 20.69 | 50.07 | 139.87 | ||
| Balance sheet total (liabilities) | 13.30 | 164.74 | 240.42 | 427.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.