Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KÆRHEDE DAMBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 44295911
Sandetvej 19 C, 7280 Sønder Felding
mail@kaerhede.dk
tel: 97196767
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 437.00 | 1 327.00 | 1 057.01 | 2 202.44 | 3 241.11 |
| Costs of management | - 924.00 | - 762.00 | - 742.79 | -1 712.32 | -1 859.89 |
| Costs of distribution | -9.00 | -7.00 | -7.00 | - 231.37 | -2.58 |
| Other operating expenses | -33.54 | ||||
| Reduction in value of non-current assets | - 699.00 | ||||
| EBIT | 3 504.00 | 1 257.00 | 273.68 | 258.75 | 1 378.64 |
| Other financial income | 38.42 | 6.61 | 0.55 | ||
| Other financial expenses | -98.00 | -98.00 | - 188.44 | - 795.36 | - 624.43 |
| Pre-tax profit | 3 406.00 | 1 159.00 | 123.67 | - 530.00 | 754.76 |
| Income taxes | - 750.00 | - 259.00 | -14.82 | 120.56 | - 166.05 |
| Net earnings | 2 656.00 | 900.00 | 108.85 | - 409.44 | 588.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 069.00 | 3 528.00 | 3 037.14 | 7 465.70 | 6 799.00 |
| Machinery and equipment | 336.00 | 298.00 | 262.98 | 776.94 | 1 843.19 |
| Advance payments and construction in progress | 3 940.00 | 8 590.08 | 7 013.32 | 7 420.65 | |
| Tangible assets total | 5 405.00 | 7 766.00 | 11 890.19 | 15 255.96 | 16 062.85 |
| Investments total | |||||
| Non-current loans receivable | 11.05 | 11.05 | 11.05 | ||
| Long term receivables total | 11.05 | 11.05 | 11.05 | ||
| Raw materials and consumables | 593.00 | 475.00 | 597.00 | 502.30 | 421.80 |
| Finished products/goods | 10 920.00 | 13 285.00 | 13 837.00 | 16 411.00 | 17 769.63 |
| Inventories total | 11 513.00 | 13 760.00 | 14 434.00 | 16 913.30 | 18 191.43 |
| Current trade debtors | 3 022.00 | 2 212.00 | 2 843.57 | 2 048.24 | 2 657.67 |
| Prepayments and accrued income | 96.00 | 222.00 | 114.54 | 182.79 | 166.86 |
| Current other receivables | 1 492.00 | 1 881.00 | 1 371.27 | 1 195.60 | 1 727.62 |
| Current deferred tax assets | 104.36 | 68.91 | |||
| Short term receivables total | 4 610.00 | 4 315.00 | 4 329.39 | 3 531.00 | 4 621.06 |
| Other current investments | 100.00 | 100.00 | 100.00 | ||
| Cash and bank deposits | 468.00 | 111.00 | 93.50 | 214.92 | 57.60 |
| Cash and cash equivalents | 568.00 | 211.00 | 193.50 | 214.92 | 57.60 |
| Balance sheet total (assets) | 22 096.00 | 26 052.00 | 30 858.13 | 35 926.22 | 38 943.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 11 072.00 | 13 727.00 | 14 627.05 | 14 735.90 | 14 326.46 |
| Profit of the financial year | 2 656.00 | 900.00 | 108.85 | - 409.44 | 588.72 |
| Shareholders equity total | 14 728.00 | 15 627.00 | 15 735.90 | 15 326.46 | 15 915.17 |
| Provisions | 1 563.00 | 1 590.00 | 1 595.00 | 1 578.80 | 1 813.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 312.00 | 4 590.72 | 3 618.64 | 2 462.26 | |
| Current trade creditors | 2 820.00 | 2 096.00 | 3 555.28 | 2 419.08 | 3 060.46 |
| Current owed to group member | 1 766.00 | 5 337.00 | 4 846.10 | 12 647.95 | 15 396.51 |
| Short-term deferred tax liabilities | 1 106.00 | 963.00 | 241.48 | ||
| Other non-interest bearing current liabilities | 113.00 | 127.00 | 293.65 | 335.30 | 295.83 |
| Current liabilities total | 5 805.00 | 8 835.00 | 13 527.23 | 19 020.97 | 21 215.06 |
| Balance sheet total (liabilities) | 22 096.00 | 26 052.00 | 30 858.13 | 35 926.22 | 38 943.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.