Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Samsøvej 30 ApS — Credit Rating and Financial Key Figures
CVR number: 36927542
Bramstrupvej 38, Bramstrup 8370 Hadsten
mail@jenslundgren.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 735.88 | 370.28 | 1 009.13 | 1 195.08 | 366.67 |
| Reduction in value of non-current assets | 771.16 | 1 585.95 | 3 000.00 | - 812.92 | |
| EBIT | 1 507.03 | 1 956.23 | 4 009.13 | 1 195.08 | - 446.24 |
| Other financial income | 4.94 | 137.57 | 205.27 | 992.25 | 85.91 |
| Other financial expenses | - 107.57 | - 174.17 | - 743.18 | - 575.41 | -1 639.70 |
| Pre-tax profit | 1 404.40 | 1 919.62 | 3 471.21 | 1 611.93 | -2 000.04 |
| Income taxes | - 308.97 | - 424.81 | - 765.68 | - 355.23 | 439.78 |
| Net earnings | 1 095.43 | 1 494.82 | 2 705.53 | 1 256.70 | -1 560.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 950.00 | 16 000.00 | 19 000.00 | 19 000.00 | 19 000.00 |
| Tangible assets total | 13 950.00 | 16 000.00 | 19 000.00 | 19 000.00 | 19 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.42 | 43.32 | 193.85 | 22.73 | 30.40 |
| Current amounts owed by group member comp. | 108.71 | 44.27 | 869.95 | 1 049.86 | 999.30 |
| Prepayments and accrued income | 2.78 | 2.78 | 2.78 | ||
| Current other receivables | 4 947.88 | 0.21 | 8.98 | 120.88 | |
| Short term receivables total | 135.91 | 5 038.24 | 1 066.80 | 1 081.57 | 1 150.58 |
| Other current investments | 3 602.24 | 4 488.04 | 3 333.54 | ||
| Cash and bank deposits | 48.30 | 25.41 | |||
| Cash and cash equivalents | 3 602.24 | 4 536.33 | 3 358.95 | ||
| Balance sheet total (assets) | 14 085.91 | 21 038.24 | 23 669.04 | 24 617.90 | 23 509.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 550.31 | 4 645.74 | 6 140.56 | 8 846.09 | 10 102.80 |
| Profit of the financial year | 1 095.43 | 1 494.82 | 2 705.53 | 1 256.70 | -1 560.26 |
| Shareholders equity total | 4 695.74 | 6 190.56 | 8 896.10 | 10 152.80 | 8 592.53 |
| Provisions | 1 568.42 | 1 993.23 | 2 712.40 | 2 762.71 | 2 322.93 |
| Non-current loans from credit institutions | 6 281.92 | 10 601.93 | 10 278.60 | 9 876.54 | 9 374.92 |
| Non-current other liabilities | 50.08 | ||||
| Non-current deferred tax liabilities | 41.73 | 33.38 | 33.38 | 33.38 | |
| Non-current liabilities total | 6 332.00 | 10 643.66 | 10 311.99 | 9 909.92 | 9 408.31 |
| Current loans from credit institutions | 751.50 | 1 094.38 | 1 159.99 | 1 068.34 | 1 596.99 |
| Advances received | 101.97 | 52.43 | |||
| Current trade creditors | 59.65 | 177.77 | 36.68 | 33.39 | 664.59 |
| Current owed to participating | 9.59 | 0.06 | 15.61 | 11.80 | 24.25 |
| Current owed to group member | 147.38 | 240.14 | 530.47 | ||
| Short-term deferred tax liabilities | 66.56 | 10.31 | 296.61 | ||
| Other non-interest bearing current liabilities | 455.06 | 596.49 | 473.53 | 382.34 | 369.46 |
| Current liabilities total | 1 489.75 | 2 210.80 | 1 748.56 | 1 792.47 | 3 185.76 |
| Balance sheet total (liabilities) | 14 085.91 | 21 038.24 | 23 669.04 | 24 617.90 | 23 509.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.