Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANCUT - SYSTEM ApS — Credit Rating and Financial Key Figures
CVR number: 32837115
Grønningen 4, 4130 Viby Sjælland
eha@skskraner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 550.51 | 566.48 | 625.09 | 359.07 | 193.47 |
| Other operating expenses | - 667.04 | ||||
| Total depreciation | - 128.88 | - 133.16 | - 140.31 | - 140.21 | - 142.16 |
| EBIT | 421.63 | 433.32 | 484.78 | 218.86 | - 615.73 |
| Other financial expenses | - 274.19 | - 212.79 | - 255.99 | - 193.49 | - 182.50 |
| Net income from associates (fin.) | 38.73 | - 520.12 | 1 600.32 | 3 660.52 | 9 857.31 |
| Pre-tax profit | 186.18 | - 299.60 | 1 829.11 | 3 685.88 | 9 059.08 |
| Income taxes | -32.47 | -48.50 | -66.58 | -68.29 | -40.16 |
| Net earnings | 153.72 | - 348.10 | 1 762.53 | 3 617.59 | 9 018.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 844.87 | 5 099.86 | 4 900.13 | ||
| Buildings | 4 759.92 | 4 734.56 | |||
| Tangible assets total | 4 844.87 | 5 099.86 | 4 900.13 | 4 759.92 | 4 734.56 |
| Holdings in group member companies | 1 551.98 | 1 031.86 | 2 632.18 | 4 892.69 | |
| Investments total | 1 551.98 | 1 031.86 | 2 632.18 | 4 892.69 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.09 | 81.42 | |||
| Prepayments and accrued income | 16.43 | 3.84 | 4.52 | ||
| Current other receivables | 55.06 | 2 561.34 | |||
| Short term receivables total | 16.43 | 58.90 | 22.09 | 2 647.29 | |
| Cash and bank deposits | 48.87 | 6.63 | 10 128.53 | ||
| Cash and cash equivalents | 48.87 | 6.63 | 10 128.53 | ||
| Balance sheet total (assets) | 6 413.27 | 6 190.61 | 7 581.18 | 9 681.33 | 17 510.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 2 800.00 | 6 000.00 | ||
| Other reserves | 182.18 | 2 442.70 | |||
| Retained earnings | 70.89 | 224.61 | - 305.67 | -3 603.65 | -3 543.37 |
| Profit of the financial year | 153.72 | - 348.10 | 1 762.53 | 3 617.59 | 9 018.92 |
| Shareholders equity total | 504.61 | -43.49 | 1 719.04 | 5 336.63 | 11 555.55 |
| Provisions | 129.30 | 177.80 | 202.94 | 214.32 | 251.16 |
| Non-current loans from credit institutions | 3 188.20 | 2 955.39 | 2 697.48 | 2 472.15 | 1 938.70 |
| Non-current deferred tax liabilities | 8.67 | ||||
| Non-current liabilities total | 3 196.87 | 2 955.39 | 2 697.48 | 2 472.15 | 1 938.70 |
| Current loans from credit institutions | 268.29 | 230.28 | 271.04 | 273.85 | 159.04 |
| Current trade creditors | 15.00 | 15.00 | 14.21 | 304.17 | 24.14 |
| Current owed to participating | 604.43 | ||||
| Current owed to group member | 1 133.46 | 2 233.12 | 1 958.83 | 574.54 | 2 570.26 |
| Short-term deferred tax liabilities | 8.67 | 41.44 | 56.91 | 3.32 | |
| Other non-interest bearing current liabilities | 561.32 | 613.85 | 676.19 | 448.77 | 1 008.21 |
| Current liabilities total | 2 582.50 | 3 100.91 | 2 961.72 | 1 658.24 | 3 764.97 |
| Balance sheet total (liabilities) | 6 413.27 | 6 190.61 | 7 581.18 | 9 681.33 | 17 510.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.