JØRGEN HANSEN SKÆRBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 25513207
Ribevej 40, 6780 Skærbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 557.48 | 12 670.58 | 14 888.60 | 13 579.54 | 11 765.75 |
Employee benefit expenses | -10 153.03 | -9 929.26 | |||
Other operating expenses | -31.75 | - 151.32 | |||
Total depreciation | -1 522.55 | -1 254.91 | |||
EBIT | 829.35 | 793.75 | 2 635.33 | 1 872.21 | 430.25 |
Other financial income | 774.64 | 1 408.06 | |||
Other financial expenses | - 932.29 | -1 831.61 | |||
Net income from associates (fin.) | -6.48 | 263.70 | |||
Pre-tax profit | 531.47 | 212.87 | 2 150.82 | 1 708.08 | 270.41 |
Income taxes | - 292.53 | 63.43 | |||
Net earnings | 531.47 | 212.87 | 2 150.82 | 1 415.55 | 333.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 73.91 | 330.67 | |||
Intangible assets total | 73.91 | 330.67 | |||
Land and waters | 17 908.41 | 15 184.13 | |||
Machinery and equipment | 1 751.58 | 1 691.77 | |||
Tangible assets total | 19 659.99 | 16 875.90 | |||
Participating interests | 93.52 | 357.23 | |||
Investments total | 45 587.88 | 48 795.56 | 53 839.00 | 93.52 | 357.23 |
Long term receivables total | |||||
Finished products/goods | 33 204.18 | 29 749.91 | |||
Inventories total | 33 204.18 | 29 749.91 | |||
Current trade debtors | 1 398.39 | 1 874.63 | |||
Prepayments and accrued income | 790.75 | 566.57 | |||
Current other receivables | 1 239.51 | 2 216.83 | |||
Current deferred tax assets | 212.84 | 92.00 | |||
Short term receivables total | 3 641.49 | 4 750.03 | |||
Other current investments | 37.97 | 37.97 | |||
Cash and bank deposits | 190.83 | 265.37 | |||
Cash and cash equivalents | 228.80 | 303.34 | |||
Balance sheet total (assets) | 45 587.88 | 48 795.56 | 53 839.00 | 56 901.89 | 52 367.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 9 573.79 | 9 786.66 | 11 937.48 | 286.88 | 286.88 |
Shares repurchased | 117.80 | 122.00 | |||
Retained earnings | - 531.47 | - 212.87 | -2 150.82 | 10 995.12 | 12 294.63 |
Profit of the financial year | 531.47 | 212.87 | 2 150.82 | 1 415.55 | 333.84 |
Minority interest (BS) | 423.29 | 417.33 | |||
Shareholders equity total | 9 573.79 | 9 786.66 | 11 937.48 | 13 238.64 | 13 454.68 |
Provisions | 615.20 | 551.77 | |||
Non-current loans from credit institutions | 6 570.28 | 5 396.44 | |||
Non-current deferred tax liabilities | 648.78 | 671.49 | |||
Non-current liabilities total | 7 219.06 | 6 067.93 | |||
Current loans from credit institutions | 29 970.21 | 27 849.95 | |||
Advances received | 31.00 | ||||
Current trade creditors | 3 752.02 | 3 636.72 | |||
Other non-interest bearing current liabilities | 2 106.77 | 775.04 | |||
Current liabilities total | 35 829.00 | 32 292.71 | |||
Balance sheet total (liabilities) | 9 573.79 | 9 786.66 | 11 937.48 | 56 901.89 | 52 367.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.