MAERSK LINE AGENCY HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32441149
Esplanaden 50, 1263 København K
tel: 33633363
Income statement (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1 031.00 | -1 326.00 | |||
| Gross profit | -1 031.00 | -1 326.00 | |||
| EBIT | 61 861.00 | 76 703.00 | 15 893.00 | 114 570.00 | 317 873.00 |
| Other financial income | 9 532.00 | 33 317.00 | |||
| Other financial expenses | -1 960.00 | -13 716.00 | |||
| Reduction non-current investment assets | -5 310.00 | - 111 034.00 | |||
| Net income from associates (fin.) | 110 291.00 | 208 165.00 | |||
| Pre-tax profit | 73 394.00 | 82 305.00 | 21 120.00 | 122 142.00 | 337 474.00 |
| Income taxes | -4 835.00 | -5 126.00 | -5 975.00 | -4 664.00 | -23 004.00 |
| Net earnings | 68 559.00 | 77 179.00 | 15 145.00 | 117 478.00 | 314 470.00 |
Assets (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 660 977.00 | 618 517.00 | |||
| Investments total | 980 622.00 | 1 061 995.00 | 1 051 737.00 | 660 977.00 | 618 517.00 |
| Non-current other receivables | 4 033.00 | 4 331.00 | |||
| Long term receivables total | 4 033.00 | 4 331.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 615 325.00 | 344 095.00 | |||
| Short term receivables total | 615 325.00 | 344 095.00 | |||
| Balance sheet total (assets) | 980 622.00 | 1 061 995.00 | 1 051 737.00 | 1 280 335.00 | 966 943.00 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 879 316.00 | 846 495.00 | 1 004 847.00 | 40 549.00 | 40 549.00 |
| Shares repurchased | 400 000.00 | 200 000.00 | |||
| Other reserves | - 400 000.00 | - 200 000.00 | |||
| Retained earnings | -68 559.00 | -77 179.00 | -15 145.00 | 964 298.00 | 567 412.00 |
| Profit of the financial year | 68 559.00 | 77 179.00 | 15 145.00 | 117 478.00 | 314 470.00 |
| Shareholders equity total | 879 316.00 | 846 495.00 | 1 004 847.00 | 1 122 325.00 | 922 431.00 |
| Provisions | 18.00 | ||||
| Non-current owed to group member | 2 039.00 | ||||
| Non-current other liabilities | 38 780.00 | 34 279.00 | |||
| Non-current liabilities total | 40 819.00 | 34 279.00 | |||
| Current owed to group member | 115 730.00 | 54.00 | |||
| Short-term deferred tax liabilities | 1 439.00 | 3 835.00 | |||
| Other non-interest bearing current liabilities | 22.00 | 6 344.00 | |||
| Current liabilities total | 117 191.00 | 10 233.00 | |||
| Balance sheet total (liabilities) | 879 316.00 | 846 495.00 | 1 004 847.00 | 1 280 335.00 | 966 961.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.