JUSTBERG ApS — Credit Rating and Financial Key Figures
CVR number: 25125185
Hans Egedes Vej 273, 9600 Aars
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 409.29 | 1 274.63 | 389.47 | 444.90 | 457.85 |
| Total depreciation | -63.82 | -86.61 | -98.68 | -98.68 | -82.99 |
| EBIT | 345.48 | 1 188.02 | 290.80 | 346.23 | 374.85 |
| Other financial income | 17.32 | 635.73 | |||
| Other financial expenses | - 114.45 | -74.43 | -42.09 | -24.10 | -13.54 |
| Pre-tax profit | 231.03 | 1 130.91 | 884.44 | 322.13 | 361.31 |
| Income taxes | -13.41 | - 101.09 | - 194.57 | -71.39 | -79.63 |
| Net earnings | 217.62 | 1 029.81 | 689.87 | 250.74 | 281.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 750.45 | 4 719.70 | 4 621.02 | 4 522.34 | 4 439.35 |
| Advance payments and construction in progress | 1 577.95 | ||||
| Tangible assets total | 7 328.40 | 4 719.70 | 4 621.02 | 4 522.34 | 4 439.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 293.09 | 1 617.32 | |||
| Short term receivables total | 293.09 | 1 617.32 | |||
| Cash and bank deposits | 1 700.00 | 21.80 | |||
| Cash and cash equivalents | 1 700.00 | 21.80 | |||
| Balance sheet total (assets) | 9 321.49 | 6 358.82 | 4 621.02 | 4 522.34 | 4 439.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 270.00 | |
| Retained earnings | 1 465.62 | 1 568.84 | 2 480.85 | 3 048.72 | 3 029.46 |
| Profit of the financial year | 217.62 | 1 029.81 | 689.87 | 250.74 | 281.68 |
| Shareholders equity total | 1 808.24 | 2 838.05 | 3 413.53 | 3 546.46 | 3 706.14 |
| Provisions | 203.65 | 280.19 | 307.50 | 324.76 | 345.48 |
| Non-current loans from credit institutions | 5 281.56 | 2 810.48 | |||
| Non-current liabilities total | 5 281.56 | 2 810.48 | |||
| Current loans from credit institutions | 800.21 | 149.85 | 580.78 | 379.00 | 73.40 |
| Current trade creditors | 573.69 | ||||
| Current owed to participating | 300.00 | ||||
| Short-term deferred tax liabilities | 2.86 | 0.55 | 51.27 | 4.12 | 2.92 |
| Other non-interest bearing current liabilities | 351.28 | 279.68 | 267.95 | 267.99 | 311.41 |
| Current liabilities total | 2 028.04 | 430.09 | 900.00 | 651.12 | 387.73 |
| Balance sheet total (liabilities) | 9 321.49 | 6 358.82 | 4 621.02 | 4 522.34 | 4 439.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.