ADVODAN LYNGBY ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 29241600
Toftebæksvej 2, 2800 Kgs.Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 031.63 | 12 546.62 | 11 469.47 | 13 005.43 | 12 772.24 |
| Employee benefit expenses | -10 990.05 | -10 885.35 | -10 147.43 | -9 047.57 | -8 642.10 |
| Total depreciation | - 244.37 | - 234.70 | - 220.38 | - 146.20 | -72.50 |
| EBIT | 2 797.22 | 1 426.56 | 1 101.67 | 3 811.66 | 4 057.64 |
| Other financial income | 7.46 | 0.17 | 33.51 | 100.58 | |
| Other financial expenses | -34.43 | -62.53 | -27.67 | -11.82 | -57.83 |
| Reduction non-current investment assets | - 464.92 | ||||
| Net income from associates (fin.) | 204.67 | 238.12 | 187.36 | 1 308.01 | 29.05 |
| Pre-tax profit | 2 974.92 | 1 602.31 | 1 261.35 | 5 141.37 | 3 664.52 |
| Income taxes | - 612.11 | - 307.40 | - 239.26 | - 846.16 | - 916.54 |
| Net earnings | 2 362.81 | 1 294.92 | 1 022.10 | 4 295.20 | 2 747.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 680.00 | 477.50 | 275.00 | 137.50 | 65.00 |
| Intangible assets total | 680.00 | 477.50 | 275.00 | 137.50 | 65.00 |
| Machinery and equipment | 419.95 | 387.74 | 369.87 | 361.17 | 361.17 |
| Tangible assets total | 419.95 | 387.74 | 369.87 | 361.17 | 361.17 |
| Holdings in group member companies | 329.74 | 367.86 | 315.22 | 1 436.23 | 215.28 |
| Investments total | 652.31 | 697.05 | 651.57 | 1 698.53 | 475.68 |
| Non-current loans receivable | 88.63 | 88.63 | 88.63 | 84.63 | 33.90 |
| Non-current other receivables | 359.64 | 418.19 | 418.19 | 418.19 | |
| Long term receivables total | 448.26 | 506.82 | 506.82 | 502.82 | 33.90 |
| Inventories total | |||||
| Current trade debtors | 1 452.17 | 498.62 | 1 293.08 | 1 378.19 | 1 989.51 |
| Current amounts owed by group member comp. | 106.73 | ||||
| Prepayments and accrued income | 343.27 | 537.21 | 357.27 | 468.83 | 353.44 |
| Current other receivables | 1 853.34 | 1 567.90 | 2 610.98 | 5 622.55 | 5 852.58 |
| Current deferred tax assets | 57.85 | 289.32 | 52.85 | 390.93 | |
| Short term receivables total | 3 706.63 | 2 999.78 | 4 314.17 | 7 860.49 | 8 195.53 |
| Cash and bank deposits | 3 568.85 | 779.38 | 2 035.53 | 2 009.27 | 1 638.54 |
| Cash and cash equivalents | 3 568.85 | 779.38 | 2 035.53 | 2 009.27 | 1 638.54 |
| Balance sheet total (assets) | 9 476.00 | 5 848.26 | 8 152.95 | 12 569.77 | 10 769.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 3 000.00 | 500.00 | 1 600.00 | 500.00 | |
| Other reserves | 204.74 | 242.86 | 190.22 | 1 311.23 | 90.28 |
| Retained earnings | -2 210.31 | - 385.61 | - 189.80 | - 788.72 | 4 727.44 |
| Profit of the financial year | 2 362.81 | 1 294.92 | 1 022.10 | 4 295.20 | 2 747.98 |
| Shareholders equity total | 3 982.24 | 2 277.16 | 3 247.52 | 5 942.72 | 8 190.70 |
| Provisions | 313.27 | 208.99 | 263.38 | 580.55 | 606.52 |
| Non-current deferred tax liabilities | 468.43 | ||||
| Non-current liabilities total | 468.43 | ||||
| Advances received | 894.00 | ||||
| Current owed to group member | 231.12 | 105.96 | 1 536.42 | 184.50 | |
| Short-term deferred tax liabilities | 264.12 | 110.15 | 790.34 | 290.57 | |
| Other non-interest bearing current liabilities | 4 216.81 | 3 362.11 | 3 531.95 | 3 719.73 | 1 497.51 |
| Current liabilities total | 4 712.05 | 3 362.11 | 4 642.06 | 6 046.50 | 1 972.58 |
| Balance sheet total (liabilities) | 9 476.00 | 5 848.26 | 8 152.95 | 12 569.77 | 10 769.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.