MIKKEL FABRICIUS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34898383
Duevej 102, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.02 | -43.00 | -37.01 | -13.96 | 561.98 |
| Other operating expenses | -4.25 | -32.29 | |||
| Total depreciation | -64.75 | ||||
| EBIT | -26.02 | -43.00 | -37.01 | -18.22 | 464.94 |
| Other financial income | 53.33 | 188.19 | 170.71 | ||
| Other financial expenses | -2.25 | -11.51 | -28.40 | -14.58 | - 135.38 |
| Net income from associates (fin.) | 391.67 | 904.52 | 1 188.96 | 966.50 | 615.73 |
| Pre-tax profit | 363.40 | 850.01 | 1 176.88 | 1 121.89 | 1 116.01 |
| Income taxes | 5.00 | - 112.24 | |||
| Net earnings | 368.40 | 850.01 | 1 176.88 | 1 121.89 | 1 003.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 495.00 | 2 430.25 | |||
| Advance payments and construction in progress | 2 495.00 | ||||
| Tangible assets total | 2 495.00 | 2 495.00 | 2 430.25 | ||
| Participating interests | 103.55 | 108.06 | 107.02 | 103.52 | 104.25 |
| Investments total | 103.55 | 108.06 | 107.02 | 103.52 | 104.25 |
| Non-current other receivables | 1 053.33 | ||||
| Long term receivables total | 1 053.33 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 200.00 | 1 216.37 | 2 453.84 | ||
| Current other receivables | 2.00 | 1 135.33 | 1 223.75 | ||
| Short term receivables total | 200.00 | 2.00 | 2 351.70 | 3 677.59 | |
| Other current investments | 76.52 | 63.12 | 40.25 | ||
| Cash and bank deposits | 1 276.52 | 2 679.22 | 115.04 | 1 039.14 | 1 710.31 |
| Cash and cash equivalents | 1 276.52 | 2 679.22 | 191.56 | 1 102.26 | 1 750.56 |
| Balance sheet total (assets) | 1 580.07 | 2 789.28 | 3 846.91 | 6 052.48 | 7 962.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | -2 796.45 | -2 791.94 | -2 792.98 | ||
| Retained earnings | 3 514.82 | 3 763.91 | 3 367.76 | 4 182.77 | 5 243.66 |
| Profit of the financial year | 368.40 | 850.01 | 1 176.88 | 1 121.89 | 1 003.76 |
| Shareholders equity total | 1 222.07 | 1 958.48 | 1 888.87 | 5 443.56 | 6 388.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.99 | 17.49 | 8.75 | 8.75 | 45.00 |
| Current owed to participating | 350.00 | 808.30 | 1 949.20 | 600.00 | |
| Short-term deferred tax liabilities | 5.00 | 5.00 | 112.24 | ||
| Other non-interest bearing current liabilities | 0.01 | 0.10 | 0.11 | 1 416.99 | |
| Accruals and deferred income | 0.07 | ||||
| Current liabilities total | 358.00 | 830.80 | 1 958.05 | 608.93 | 1 574.23 |
| Balance sheet total (liabilities) | 1 580.07 | 2 789.28 | 3 846.91 | 6 052.48 | 7 962.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.