WORLDTICKET A/S — Credit Rating and Financial Key Figures
CVR number: 29794626
Kultorvet 11, 1175 København K
Income statement (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 89.08 | 69.40 | 83.85 | 50.07 | 79.82 |
Other operating income | 3.56 | ||||
Costs of manufacturing | -57.52 | ||||
External services | -50.51 | -30.94 | |||
Gross profit | 38.57 | 69.40 | 83.85 | 50.07 | -5.08 |
Employee benefit expenses | -28.39 | -19.02 | |||
Other operating expenses | -3.99 | ||||
Total depreciation | -6.25 | -16.93 | |||
EBIT | 3.94 | 69.40 | 83.85 | 50.07 | -45.01 |
Other financial income | 1.01 | 0.79 | |||
Other financial expenses | -4.01 | -7.93 | |||
Pre-tax profit | 0.93 | -52.15 | |||
Income taxes | -0.45 | 2.26 | |||
Net earnings | 0.48 | -49.88 |
Assets (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Development expenditure | 27.13 | 22.34 | |||
Intangible rights | 0.73 | 0.53 | |||
Intangible assets total | 27.86 | 22.87 | |||
Land and waters | 1.20 | 1.16 | |||
Buildings | 1.47 | ||||
Machinery and equipment | 0.87 | ||||
Advance payments and construction in progress | 0.05 | ||||
Tangible assets total | 2.11 | 2.63 | |||
Investments total | 0.12 | 80.92 | 87.95 | 95.72 | 8.49 |
Non-curr. owed by group member comp. | 5.06 | ||||
Long term receivables total | 5.06 | ||||
Inventories total | |||||
Current trade debtors | 4.64 | 17.59 | |||
Current amounts owed by group member comp. | 1.90 | ||||
Prepayments and accrued income | 4.13 | 4.85 | |||
Current other receivables | 17.66 | 2.87 | |||
Current deferred tax assets | 1.83 | 11.78 | |||
Short term receivables total | 30.15 | 37.09 | |||
Cash and bank deposits | 34.82 | 30.62 | |||
Cash and cash equivalents | 34.82 | 30.62 | |||
Balance sheet total (assets) | 100.13 | 80.92 | 87.95 | 95.72 | 101.70 |
Equity and liabilities (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 1.80 | -1.53 | 2.00 | 20.58 | 1.80 |
Asset revaluation reserve | 0.56 | 0.00 | |||
Other reserves | 13.46 | 17.03 | |||
Retained earnings | -11.92 | 36.27 | |||
Profit of the financial year | 0.48 | -49.88 | |||
Minority interest (BS) | 2.37 | ||||
Shareholders equity total | 4.39 | -1.53 | 2.00 | 20.58 | 7.59 |
Provisions | 2.04 | ||||
Non-current other liabilities | 0.81 | ||||
Non-current deferred tax liabilities | 2.08 | ||||
Non-current liabilities total | 0.81 | 2.08 | |||
Current loans from credit institutions | 0.95 | 89.99 | |||
Advances received | 2.76 | 60.78 | |||
Current trade creditors | 11.42 | 17.47 | |||
Short-term deferred tax liabilities | 0.19 | ||||
Other non-interest bearing current liabilities | 78.58 | 8.77 | |||
Accruals and deferred income | 1.21 | 2.77 | |||
Current liabilities total | 94.92 | 179.97 | |||
Balance sheet total (liabilities) | 100.13 | -1.53 | 2.00 | 20.58 | 191.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.