ELLEGAARD & ØSTFELDT ApS — Credit Rating and Financial Key Figures
CVR number: 34620059
Ørbækvej 751 B, Birkum 5220 Odense SØ
jesper@oestfeldt.dk
tel: 65973717
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 087.06 | ||||
| External services | - 258.42 | ||||
| Gross profit | 1 828.63 | 1 654.12 | 1 039.75 | 874.55 | 585.93 |
| Employee benefit expenses | -1 262.15 | -1 624.67 | -1 173.94 | - 797.10 | - 535.04 |
| Other operating expenses | -24.49 | ||||
| EBIT | 566.49 | 29.45 | - 134.19 | 77.45 | 26.41 |
| Other financial income | 1.76 | ||||
| Other financial expenses | -3.35 | ||||
| Income from other inv. held as non-curr. assets | 71.91 | 396.58 | 156.59 | - 245.56 | 149.80 |
| Pre-tax profit | 640.16 | 422.67 | 22.40 | - 168.11 | 176.20 |
| Income taxes | - 140.83 | -4.93 | 36.98 | -38.76 | |
| Net earnings | 499.32 | 422.67 | 17.47 | - 131.12 | 137.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 35.17 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 206.39 | 234.79 | 71.89 | 110.61 | 60.28 |
| Current other receivables | -35.17 | 1 000.00 | |||
| Current deferred tax assets | 35.17 | 121.07 | 70.98 | 2.06 | |
| Short term receivables total | 206.39 | 234.79 | 192.96 | 181.59 | 1 062.34 |
| Other current investments | 1 430.16 | 1 151.88 | 1 311.60 | 1 572.91 | 1 408.14 |
| Cash and bank deposits | 892.49 | 1 372.18 | 1 046.16 | 627.23 | 37.45 |
| Cash and cash equivalents | 2 322.66 | 2 524.06 | 2 357.76 | 2 200.14 | 1 445.59 |
| Balance sheet total (assets) | 2 564.21 | 2 758.85 | 2 550.72 | 2 381.73 | 2 507.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 144.00 | 117.80 | 122.00 |
| Other reserves | 1 631.16 | 1 906.88 | 2 218.57 | 2 201.84 | 1 892.50 |
| Retained earnings | - 110.60 | -92.99 | - 122.00 | ||
| Profit of the financial year | 499.32 | 422.67 | 17.47 | - 131.12 | 137.44 |
| Shareholders equity total | 2 210.48 | 2 429.57 | 2 460.04 | 2 268.51 | 2 109.93 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 52.99 | ||||
| Other non-interest bearing current liabilities | 353.73 | 276.30 | 90.68 | 113.22 | 398.00 |
| Current liabilities total | 353.73 | 329.28 | 90.68 | 113.22 | 398.00 |
| Balance sheet total (liabilities) | 2 564.21 | 2 758.85 | 2 550.72 | 2 381.73 | 2 507.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.