3xA ApS — Credit Rating and Financial Key Figures
CVR number: 37872288
Kirkevej 13 A, 8670 Låsby
info@3xa.it
http://3xa.it
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 992.54 | 842.73 | 903.54 | 1 001.14 | 1 021.22 |
| Employee benefit expenses | - 790.19 | - 764.09 | - 746.58 | - 764.26 | - 850.15 |
| Other operating expenses | -7.40 | ||||
| EBIT | 202.35 | 78.64 | 156.96 | 236.88 | 163.66 |
| Other financial income | 719.57 | 271.33 | 720.72 | ||
| Other financial expenses | -23.79 | -0.49 | - 178.96 | -0.47 | |
| Pre-tax profit | 178.55 | 797.72 | -22.00 | 507.74 | 884.38 |
| Income taxes | -40.51 | - 175.89 | 4.36 | - 112.16 | - 195.47 |
| Net earnings | 138.04 | 621.83 | -17.64 | 395.58 | 688.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 324.38 | 340.31 | 357.19 | 394.50 | 382.50 |
| Prepayments and accrued income | 1.02 | 3.08 | 1.51 | 1.17 | 0.65 |
| Current other receivables | 0.37 | 0.37 | |||
| Current deferred tax assets | 16.36 | ||||
| Short term receivables total | 325.40 | 343.77 | 375.06 | 396.04 | 383.15 |
| Other current investments | 206.36 | 925.93 | 438.91 | 740.10 | 1 274.86 |
| Cash and bank deposits | 157.13 | 81.10 | 229.68 | 277.49 | 497.56 |
| Cash and cash equivalents | 363.49 | 1 007.03 | 668.59 | 1 017.59 | 1 772.41 |
| Balance sheet total (assets) | 688.89 | 1 350.80 | 1 043.65 | 1 413.63 | 2 155.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 100.00 | 114.40 | 110.00 | 120.00 |
| Retained earnings | 165.64 | 203.68 | 711.12 | 583.47 | 859.05 |
| Profit of the financial year | 138.04 | 621.83 | -17.64 | 395.58 | 688.91 |
| Shareholders equity total | 443.68 | 965.52 | 847.87 | 1 129.05 | 1 707.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.58 | 13.70 | 10.00 | 13.10 | 17.24 |
| Short-term deferred tax liabilities | 31.20 | 163.46 | 72.65 | 239.17 | |
| Other non-interest bearing current liabilities | 202.43 | 208.13 | 185.78 | 198.83 | 191.20 |
| Current liabilities total | 245.21 | 385.28 | 195.78 | 284.58 | 447.60 |
| Balance sheet total (liabilities) | 688.89 | 1 350.80 | 1 043.65 | 1 413.63 | 2 155.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.