Davidsen Midt A/S — Credit Rating and Financial Key Figures
CVR number: 81664919
Bjørnevej 1, 7800 Skive
tel: 97571111
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 792.23 | 868.57 | 878.01 | 778.57 | 766.39 |
| Other operating income | 0.67 | 1.40 | |||
| Costs of manufacturing | - 634.02 | - 637.95 | |||
| Gross profit | 148.66 | 166.74 | 159.97 | 144.55 | 128.44 |
| Costs of management | -23.09 | -22.65 | |||
| Costs of distribution | -80.77 | -87.90 | |||
| Wages and salaries | -64.46 | -65.19 | |||
| Social security expenses | -7.97 | -8.19 | |||
| EBIT | 44.92 | 56.84 | 46.23 | 41.36 | 19.29 |
| Other financial income | 1.36 | 2.33 | |||
| Other financial expenses | -2.43 | -3.17 | |||
| Pre-tax profit | 34.86 | 43.92 | 35.50 | 40.29 | 18.44 |
| Income taxes | -9.02 | -4.21 | |||
| Net earnings | 34.86 | 43.92 | 35.50 | 31.27 | 14.23 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 58.70 | 55.35 | |||
| Machinery and equipment | 1.89 | 1.72 | |||
| Tangible assets total | 60.59 | 57.07 | |||
| Investments total | 268.46 | 296.75 | 294.65 | ||
| Non-current loans receivable | 3.01 | 1.37 | |||
| Long term receivables total | 3.01 | 1.37 | |||
| Finished products/goods | 111.08 | 110.16 | |||
| Inventories total | 111.08 | 110.16 | |||
| Current trade debtors | 71.94 | 69.10 | |||
| Current amounts owed by group member comp. | 10.06 | 16.97 | |||
| Prepayments and accrued income | 0.23 | ||||
| Current other receivables | 32.17 | 32.84 | |||
| Current deferred tax assets | 1.73 | ||||
| Short term receivables total | 114.17 | 120.87 | |||
| Cash and bank deposits | 2.43 | 0.96 | |||
| Cash and cash equivalents | 2.43 | 0.96 | |||
| Balance sheet total (assets) | 268.46 | 296.75 | 294.65 | 291.28 | 290.43 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 106.66 | 118.58 | 111.08 | 3.00 | 3.00 |
| Shares repurchased | 31.00 | ||||
| Retained earnings | -34.86 | -43.92 | -35.50 | 42.08 | 73.35 |
| Profit of the financial year | 34.86 | 43.92 | 35.50 | 31.27 | 14.23 |
| Shareholders equity total | 106.66 | 118.58 | 111.08 | 107.35 | 90.58 |
| Provisions | 1.32 | 1.47 | |||
| Non-current loans from credit institutions | 34.88 | 32.62 | |||
| Non-current liabilities total | 34.88 | 32.62 | |||
| Current loans from credit institutions | 10.56 | 40.11 | |||
| Current trade creditors | 98.94 | 99.87 | |||
| Current owed to group member | 12.02 | 1.42 | |||
| Short-term deferred tax liabilities | 3.18 | ||||
| Other non-interest bearing current liabilities | 23.03 | 24.37 | |||
| Current liabilities total | 147.73 | 165.76 | |||
| Balance sheet total (liabilities) | 106.66 | 118.58 | 111.08 | 291.28 | 290.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.