Anpartsselskabet af 27. april 2016 — Credit Rating and Financial Key Figures
CVR number: 37645702
Vedbæk Strandvej 341, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 662.00 | -1 065.00 | -1 339.00 | 797.02 | 323.56 |
| Total depreciation | - 511.00 | - 462.00 | - 462.00 | - 935.60 | - 958.16 |
| EBIT | -1 173.00 | -1 527.00 | -1 801.00 | - 138.59 | - 634.60 |
| Other financial income | 3.70 | ||||
| Other financial expenses | -1 191.00 | -1 447.00 | -1 684.00 | -2 148.97 | -1 735.05 |
| Pre-tax profit | -2 364.00 | -2 974.00 | -3 485.00 | -2 287.56 | -2 365.95 |
| Income taxes | 901.00 | 1 368.47 | |||
| Net earnings | -2 364.00 | -2 073.00 | -3 485.00 | -2 287.56 | - 997.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 74 822.00 | 84 109.00 | 95 895.00 | 97 102.19 | 98 608.76 |
| Machinery and equipment | 107.00 | 77.00 | 47.00 | ||
| Tangible assets total | 74 929.00 | 84 186.00 | 95 942.00 | 97 102.19 | 98 608.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.18 | ||||
| Current other receivables | 1 489.00 | 756.00 | 34.00 | 50.14 | |
| Current deferred tax assets | 901.00 | 901.00 | 1 368.47 | ||
| Short term receivables total | 1 489.00 | 1 657.00 | 935.00 | 50.14 | 1 369.65 |
| Cash and bank deposits | 6 857.00 | 714.90 | |||
| Cash and cash equivalents | 6 857.00 | 714.90 | |||
| Balance sheet total (assets) | 76 418.00 | 85 843.00 | 103 734.00 | 97 867.23 | 99 978.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 644.00 | 4 280.00 | 5 207.00 | 61 722.17 | 59 434.61 |
| Profit of the financial year | -2 364.00 | -2 073.00 | -3 485.00 | -2 287.56 | - 997.48 |
| Shareholders equity total | 1 330.00 | 2 257.00 | 1 772.00 | 59 484.61 | 58 487.13 |
| Non-current loans from credit institutions | 24 902.00 | 24 901.00 | 34 900.00 | 34 900.00 | 34 918.23 |
| Non-current owed to group member | 49 967.00 | 58 621.00 | |||
| Non-current liabilities total | 74 869.00 | 83 522.00 | 34 900.00 | 34 900.00 | 34 918.23 |
| Current loans from credit institutions | 39.00 | 4.00 | 103.97 | ||
| Current trade creditors | 180.00 | 65.00 | 843.42 | ||
| Current owed to participating | 6.08 | ||||
| Current owed to group member | 66 877.00 | 3 310.63 | 5 517.94 | ||
| Other non-interest bearing current liabilities | 60.00 | 185.00 | 96.00 | 101.64 | |
| Accruals and deferred income | 11.00 | ||||
| Current liabilities total | 219.00 | 64.00 | 67 062.00 | 3 482.63 | 6 573.06 |
| Balance sheet total (liabilities) | 76 418.00 | 85 843.00 | 103 734.00 | 97 867.23 | 99 978.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.