VeganSyndicate ApS — Credit Rating and Financial Key Figures
CVR number: 37628859
Skovlyvej 12 A, 2690 Karlslunde
kasper@veganer.nu
http://veganer.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 125.00 | 317.00 | 421.00 | ||
| Costs of manufacturing | -71.00 | - 244.00 | - 211.00 | ||
| External services | -52.00 | -76.00 | -41.00 | ||
| Gross profit | 2.00 | -3.00 | 169.00 | 6.65 | 5.74 |
| EBIT | 2.00 | -3.00 | 169.00 | 6.65 | 5.74 |
| Other financial expenses | -1.00 | -1.00 | -0.52 | -0.10 | |
| Pre-tax profit | 2.00 | -4.00 | 168.00 | 6.13 | 5.64 |
| Income taxes | -1.00 | -38.00 | 5.57 | -1.19 | |
| Net earnings | 2.00 | -5.00 | 130.00 | 11.70 | 4.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 62.00 | 93.00 | 86.66 | |
| Inventories total | 30.00 | 62.00 | 93.00 | 86.66 | |
| Current trade debtors | 6.54 | ||||
| Current amounts owed by group member comp. | 4.00 | ||||
| Short term receivables total | 10.54 | ||||
| Cash and bank deposits | 149.00 | 191.00 | 231.00 | 240.25 | 308.72 |
| Cash and cash equivalents | 149.00 | 191.00 | 231.00 | 240.25 | 308.72 |
| Balance sheet total (assets) | 179.00 | 253.00 | 324.00 | 326.91 | 319.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2.00 | -3.00 | 127.98 | 139.68 | |
| Profit of the financial year | 2.00 | -5.00 | 130.00 | 11.70 | 4.45 |
| Shareholders equity total | 42.00 | 37.00 | 167.00 | 179.68 | 184.13 |
| Non-current liabilities total | |||||
| Current owed to participating | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Short-term deferred tax liabilities | 37.00 | 1.35 | 1.26 | ||
| Other non-interest bearing current liabilities | 17.00 | 96.00 | 25.88 | 13.86 | |
| Current liabilities total | 137.00 | 216.00 | 157.00 | 147.23 | 135.13 |
| Balance sheet total (liabilities) | 179.00 | 253.00 | 324.00 | 326.91 | 319.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.