Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PSP7381 ApS — Credit Rating and Financial Key Figures
CVR number: 33950586
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 538.35 | 1 795.67 | 2 744.16 | 3 253.63 | 3 529.61 |
| Costs of management | 83.31 | -16.48 | -18.48 | -22.63 | -14.97 |
| EBIT | 1 621.66 | 1 779.19 | 2 725.68 | 3 231.00 | 3 514.64 |
| Other financial income | 1 231.94 | 2 924.06 | 1 845.18 | 2 152.84 | 2 153.41 |
| Other financial expenses | -2.06 | -4.91 | -0.93 | -0.72 | -27.99 |
| Pre-tax profit | 2 851.55 | 4 698.34 | 4 569.93 | 5 383.12 | 5 640.06 |
| Income taxes | - 641.34 | -1 057.14 | -1 034.51 | -1 208.24 | -1 278.61 |
| Net earnings | 2 210.21 | 3 641.20 | 3 535.42 | 4 174.88 | 4 361.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 724.00 | 5 179.00 | 5 704.00 | 5 704.00 | 6 159.00 |
| Investments total | 4 724.00 | 5 179.00 | 5 704.00 | 5 704.00 | 6 159.00 |
| Non-curr. owed by particip. interest comp. | 6 894.50 | 6 894.50 | 8 595.00 | 10 595.00 | 11 440.00 |
| Long term receivables total | 6 894.50 | 6 894.50 | 8 595.00 | 10 595.00 | 11 440.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 450.58 | ||||
| Current owed by particip. interest comp. | 2 855.41 | 4 046.48 | 2 545.28 | 3 945.82 | 4 756.06 |
| Prepayments and accrued income | 21.85 | 12.20 | 21.44 | ||
| Current other receivables | 7.87 | ||||
| Short term receivables total | 2 877.26 | 4 066.55 | 3 995.87 | 3 945.82 | 4 777.51 |
| Cash and bank deposits | 15.33 | ||||
| Cash and cash equivalents | 15.33 | ||||
| Balance sheet total (assets) | 14 495.76 | 16 140.05 | 18 294.87 | 20 244.81 | 22 391.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 3 500.00 | 4 000.00 | 500.00 |
| Retained earnings | 7 395.80 | 8 606.01 | 8 747.21 | 8 282.63 | 11 957.51 |
| Profit of the financial year | 2 210.21 | 3 641.20 | 3 535.42 | 4 174.88 | 4 361.45 |
| Shareholders equity total | 11 856.01 | 13 497.21 | 16 032.63 | 16 707.51 | 17 068.96 |
| Provisions | 716.97 | 705.78 | 786.21 | 850.89 | 995.48 |
| Non-current liabilities total | |||||
| Current owed to participating | 121.53 | 168.07 | 27.50 | 27.14 | 27.65 |
| Current owed to group member | 119.37 | 273.20 | 241.00 | 1 340.02 | |
| Short-term deferred tax liabilities | 708.82 | 1 068.34 | 954.07 | 1 143.56 | 1 146.49 |
| Other non-interest bearing current liabilities | 973.06 | 427.46 | 494.46 | 1 274.72 | 1 813.23 |
| Current liabilities total | 1 922.77 | 1 937.07 | 1 476.03 | 2 686.42 | 4 327.39 |
| Balance sheet total (liabilities) | 14 495.76 | 16 140.05 | 18 294.87 | 20 244.81 | 22 391.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.