CODEX ADVOKATER ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 34889791
Damhaven 5 C, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 019.28 | 24 716.99 | 26 637.03 | 24 730.92 | 26 301.15 |
| Employee benefit expenses | -20 120.19 | -23 805.94 | -25 837.16 | -24 247.53 | -26 406.63 |
| Other operating expenses | -1.43 | ||||
| Total depreciation | - 718.79 | - 700.85 | - 667.32 | - 645.94 | - 177.58 |
| EBIT | 178.87 | 210.19 | 132.55 | - 162.55 | - 283.05 |
| Other financial income | 2.81 | 40.52 | 5.00 | 201.60 | 323.75 |
| Other financial expenses | - 181.67 | - 250.71 | - 137.56 | -39.05 | -40.69 |
| Pre-tax profit | |||||
| Net earnings |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 250.83 | 180.83 | 110.83 | 40.83 | |
| Intangible assets total | 250.83 | 180.83 | 110.83 | 40.83 | |
| Buildings | 1 533.29 | 1 149.41 | 641.74 | 148.39 | 39.35 |
| Machinery and equipment | 192.78 | 218.45 | 212.30 | 129.71 | 102.01 |
| Tangible assets total | 1 726.07 | 1 367.86 | 854.04 | 278.10 | 141.36 |
| Investments total | 142.81 | 142.81 | 190.23 | ||
| Non-current other receivables | 115.23 | 142.81 | |||
| Long term receivables total | 115.23 | 142.81 | |||
| Inventories total | |||||
| Current trade debtors | 6 979.75 | 9 488.29 | 10 212.67 | 11 283.27 | 13 559.17 |
| Prepayments and accrued income | 145.76 | 198.74 | 154.66 | 162.16 | 208.90 |
| Current other receivables | 25 542.90 | 30 476.09 | 32 098.17 | 35 522.11 | 39 929.94 |
| Short term receivables total | 32 668.40 | 40 163.12 | 42 465.50 | 46 967.55 | 53 698.00 |
| Other current investments | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Cash and bank deposits | 11 191.89 | 4 364.02 | 3 164.23 | 3 121.94 | 3 495.32 |
| Cash and cash equivalents | 11 192.49 | 4 364.62 | 3 164.83 | 3 122.54 | 3 495.92 |
| Balance sheet total (assets) | 45 953.02 | 46 219.25 | 46 738.02 | 50 551.84 | 57 525.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 800.00 | 800.00 | 800.00 |
| Shareholders equity total | 700.00 | 700.00 | 800.00 | 800.00 | 800.00 |
| Non-current owed to group member | 105.00 | 105.00 | |||
| Non-current liabilities total | 105.00 | 105.00 | |||
| Current loans from credit institutions | 16.08 | 30.18 | |||
| Current trade creditors | 236.05 | 410.12 | 320.70 | 234.44 | 282.56 |
| Current owed to participating | 31 025.60 | 38 064.77 | 38 762.43 | 42 761.67 | 47 936.33 |
| Current owed to group member | 13.81 | 15.80 | |||
| Other non-interest bearing current liabilities | 13 872.57 | 6 907.48 | 6 811.42 | 6 755.73 | 8 506.62 |
| Accruals and deferred income | 13.29 | ||||
| Current liabilities total | 45 148.02 | 45 414.25 | 45 938.02 | 49 751.84 | 56 725.51 |
| Balance sheet total (liabilities) | 45 953.02 | 46 219.25 | 46 738.02 | 50 551.84 | 57 525.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.