Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORLAU ApS — Credit Rating and Financial Key Figures
CVR number: 26828422
Parkvænget 7, 8700 Horsens
axel@norlau.eu
tel: 20410069
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.00 | -12.89 | - 147.97 | -95.42 | -60.47 |
| Employee benefit expenses | - 180.00 | - 180.00 | - 180.00 | -90.00 | |
| Total depreciation | -9.19 | ||||
| EBIT | - 103.18 | - 192.89 | - 327.97 | - 275.42 | - 150.47 |
| Other financial income | 4 321.33 | 6.78 | 5 070.76 | 1 483.58 | 726.78 |
| Other financial expenses | - 124.24 | -7 332.90 | -1 211.70 | -1 165.66 | - 715.87 |
| Reduction non-current investment assets | - 455.18 | ||||
| Net income from associates (fin.) | 101.18 | 1 346.54 | -10 509.03 | -10 000.00 | 472.33 |
| Pre-tax profit | 4 195.09 | -6 172.47 | -6 977.94 | -9 957.50 | - 122.41 |
| Income taxes | -0.01 | 29.32 | -0.32 | ||
| Net earnings | 4 195.09 | -6 172.47 | -6 977.95 | -9 928.19 | - 122.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | 0.00 | 0.00 | 0.00 | 1 334.69 |
| Participating interests | 97 000.00 | 74 000.00 | 64 315.85 | 56 188.82 | 56 814.47 |
| Investments total | 97 000.00 | 74 000.00 | 64 315.86 | 56 188.83 | 58 149.17 |
| Non-curr. owed by group member comp. | 1 798.40 | 6 883.84 | 15 987.91 | 10 621.91 | |
| Non-curr. owed by particip. interest comp. | 685.85 | 685.85 | 685.85 | ||
| Non-current loans receivable | 750.00 | 750.00 | 13 276.67 | ||
| Long term receivables total | 1 798.40 | 7 569.69 | 17 423.76 | 12 057.76 | 13 276.67 |
| Inventories total | |||||
| Current trade debtors | 61.82 | 13.11 | |||
| Current amounts owed by group member comp. | 8 663.61 | ||||
| Current owed by particip. interest comp. | 8 218.35 | 11 298.79 | |||
| Current other receivables | 58.87 | 2.65 | 9.20 | 14.18 | 3 182.33 |
| Current deferred tax assets | 3.43 | 4.01 | 2.88 | 34.59 | 5.40 |
| Short term receivables total | 62.30 | 6.66 | 8 230.43 | 11 409.39 | 11 864.44 |
| Other current investments | 16 710.58 | 13 460.79 | 10 049.06 | 6 566.56 | 8 850.66 |
| Cash and bank deposits | 251.83 | 6 411.28 | 746.75 | 28.28 | 29.93 |
| Cash and cash equivalents | 16 962.41 | 19 872.06 | 10 795.81 | 6 594.84 | 8 880.59 |
| Balance sheet total (assets) | 115 823.12 | 101 448.42 | 100 765.86 | 86 250.82 | 92 170.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 6 385.40 | 10 580.49 | 4 408.02 | -2 569.93 | -11 407.79 |
| Profit of the financial year | 4 195.09 | -6 172.47 | -6 977.95 | -9 928.19 | - 122.72 |
| Shareholders equity total | 10 706.49 | 4 534.02 | -2 443.93 | -12 372.12 | -11 404.52 |
| Capital loans | 25 000.00 | 90 000.00 | |||
| Non-current owed to group member | 105 051.63 | 96 669.40 | 103 137.46 | 73 578.34 | 13 448.96 |
| Non-current liabilities total | 105 051.63 | 96 669.40 | 103 137.46 | 98 578.34 | 103 448.96 |
| Current trade creditors | 40.00 | 103.00 | |||
| Short-term deferred tax liabilities | 2.82 | ||||
| Other non-interest bearing current liabilities | 65.00 | 245.00 | 72.32 | 4.60 | 20.61 |
| Current liabilities total | 65.00 | 245.00 | 72.32 | 44.60 | 126.43 |
| Balance sheet total (liabilities) | 115 823.12 | 101 448.42 | 100 765.86 | 86 250.82 | 92 170.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.