COPENHAGEN FORTUNA COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 75245912
Århusgade 88, 2100 København Ø
tel: 35267200
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 961.00 | 46 546.00 | 63 596.00 | 71 291.00 | 94 575.00 |
| Costs of management | -27 009.00 | -30 044.00 | |||
| Costs of distribution | -31 893.00 | -41 694.00 | |||
| Wages and salaries | -15 761.00 | -22 418.00 | |||
| Social security expenses | -3 298.00 | -4 288.00 | |||
| EBIT | 1 487.00 | 9 773.00 | 15 682.00 | 12 389.00 | 22 837.00 |
| Other financial income | 26.00 | 321.00 | |||
| Other financial expenses | -8 357.00 | -2 670.00 | |||
| Pre-tax profit | 527.00 | 8 008.00 | 11 390.00 | 4 058.00 | 20 488.00 |
| Income taxes | -2 319.00 | -5 748.00 | |||
| Net earnings | 527.00 | 8 008.00 | 11 390.00 | 1 739.00 | 14 740.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 105 310.00 | 105 858.00 | |||
| Machinery and equipment | 99 942.00 | 108 898.00 | |||
| Advance payments and construction in progress | 10 713.00 | 75 515.00 | |||
| Tangible assets total | 215 965.00 | 290 271.00 | |||
| Investments total | 365 754.00 | 394 876.00 | 464 745.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 246 271.00 | 279 612.00 | |||
| Finished products/goods | 20 997.00 | 13 577.00 | |||
| Inventories total | 267 268.00 | 293 189.00 | |||
| Current trade debtors | 27 072.00 | 25 390.00 | |||
| Current amounts owed by group member comp. | 5 471.00 | 13 394.00 | |||
| Prepayments and accrued income | 4 595.00 | 6 292.00 | |||
| Current other receivables | 2 722.00 | 2 873.00 | |||
| Current deferred tax assets | 5 065.00 | 5 529.00 | |||
| Short term receivables total | 44 925.00 | 53 478.00 | |||
| Cash and bank deposits | 12 110.00 | 1 382.00 | |||
| Cash and cash equivalents | 12 110.00 | 1 382.00 | |||
| Balance sheet total (assets) | 365 754.00 | 394 876.00 | 464 745.00 | 540 268.00 | 638 320.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 311 038.00 | 318 321.00 | 370 371.00 | 475 000.00 | 475 000.00 |
| Other reserves | -3 349.00 | 10 672.00 | |||
| Retained earnings | - 527.00 | -8 008.00 | -11 390.00 | -36 901.00 | -35 350.00 |
| Profit of the financial year | 527.00 | 8 008.00 | 11 390.00 | 1 739.00 | 14 740.00 |
| Minority interest (BS) | 2 888.00 | 3 166.00 | |||
| Shareholders equity total | 311 038.00 | 318 321.00 | 370 371.00 | 439 377.00 | 468 228.00 |
| Provisions | 10 514.00 | 17 972.00 | |||
| Non-current accruals and deferred income | 8 004.00 | 8 251.00 | |||
| Non-current liabilities total | 8 004.00 | 8 251.00 | |||
| Current loans from credit institutions | 19 117.00 | 741.00 | |||
| Current trade creditors | 38 621.00 | 28 908.00 | |||
| Current owed to group member | 4 870.00 | 92 018.00 | |||
| Short-term deferred tax liabilities | 864.00 | ||||
| Other non-interest bearing current liabilities | 18 901.00 | 22 202.00 | |||
| Current liabilities total | 82 373.00 | 143 869.00 | |||
| Balance sheet total (liabilities) | 311 038.00 | 318 321.00 | 370 371.00 | 540 268.00 | 638 320.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.