Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Butik Milla ApS — Credit Rating and Financial Key Figures
CVR number: 41069996
Langegade 43, Lindelse 5900 Rudkøbing
camilla@butikmilla.dk
tel: 22474848
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 137.00 | 972.00 | 637.00 | 776.00 | 696.21 |
| Employee benefit expenses | - 860.00 | - 674.00 | - 698.00 | - 708.00 | - 571.14 |
| Total depreciation | -40.00 | -40.00 | -40.00 | -40.00 | -40.19 |
| EBIT | 237.00 | 258.00 | - 101.00 | 28.00 | 84.89 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -39.00 | -47.00 | -54.00 | -69.00 | -61.51 |
| Pre-tax profit | 198.00 | 212.00 | - 155.00 | -41.00 | 23.37 |
| Income taxes | -45.00 | -47.00 | 33.00 | 7.00 | -6.72 |
| Net earnings | 153.00 | 165.00 | - 122.00 | -34.00 | 16.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 161.00 | 121.00 | 80.00 | 40.00 | |
| Tangible assets total | 161.00 | 121.00 | 80.00 | 40.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 293.00 | 1 689.00 | 1 503.00 | 1 355.00 | 1 206.20 |
| Inventories total | 1 293.00 | 1 689.00 | 1 503.00 | 1 355.00 | 1 206.20 |
| Prepayments and accrued income | 24.00 | 21.00 | 23.00 | 24.00 | 25.84 |
| Current other receivables | 13.00 | 27.00 | 32.00 | 34.00 | 30.71 |
| Current deferred tax assets | 6.00 | 14.00 | 6.01 | ||
| Short term receivables total | 37.00 | 48.00 | 61.00 | 72.00 | 62.56 |
| Cash and bank deposits | 6.00 | 15.00 | 8.00 | 16.00 | 13.74 |
| Cash and cash equivalents | 6.00 | 15.00 | 8.00 | 16.00 | 13.74 |
| Balance sheet total (assets) | 1 497.00 | 1 873.00 | 1 652.00 | 1 483.00 | 1 282.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 153.00 | 318.00 | 196.00 | 161.94 | |
| Profit of the financial year | 153.00 | 165.00 | - 122.00 | -34.00 | 16.65 |
| Shareholders equity total | 193.00 | 358.00 | 236.00 | 202.00 | 218.59 |
| Provisions | 37.00 | 27.00 | |||
| Non-current loans from credit institutions | 159.00 | 162.00 | 165.75 | ||
| Non-current liabilities total | 159.00 | 162.00 | 165.75 | ||
| Current loans from credit institutions | 420.00 | 550.00 | 518.00 | 500.00 | 442.33 |
| Current trade creditors | 288.00 | 376.00 | 302.00 | 247.00 | 87.04 |
| Current owed to participating | 106.00 | 130.00 | 131.00 | 145.00 | 159.29 |
| Short-term deferred tax liabilities | 9.00 | 65.00 | 55.00 | ||
| Other non-interest bearing current liabilities | 444.00 | 367.00 | 251.00 | 227.00 | 209.49 |
| Current liabilities total | 1 267.00 | 1 488.00 | 1 257.00 | 1 119.00 | 898.16 |
| Balance sheet total (liabilities) | 1 497.00 | 1 873.00 | 1 652.00 | 1 483.00 | 1 282.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.