Spudo ApS — Credit Rating and Financial Key Figures
CVR number: 40156518
Ladegårdsgade 4, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 685.58 | 2 008.43 | 7 606.31 | 7 862.29 | 7 923.94 |
| Employee benefit expenses | - 422.51 | -1 069.69 | -2 460.30 | -4 209.76 | -5 518.98 |
| Total depreciation | -91.70 | -90.60 | |||
| EBIT | 263.07 | 847.03 | 5 146.00 | 3 652.53 | 2 314.36 |
| Other financial income | 0.63 | 4.69 | 12.57 | 65.98 | |
| Other financial expenses | -5.22 | -13.65 | -51.36 | -91.07 | -78.23 |
| Pre-tax profit | 257.85 | 834.02 | 5 099.34 | 3 574.03 | 2 302.11 |
| Income taxes | -58.49 | - 191.06 | -1 130.43 | - 772.02 | - 521.01 |
| Net earnings | 199.36 | 642.95 | 3 968.91 | 2 802.01 | 1 781.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 2 513.10 | ||||
| Intangible assets total | 2 513.10 | ||||
| Machinery and equipment | 193.89 | 98.70 | 3.70 | ||
| Tangible assets total | 193.89 | 98.70 | 3.70 | ||
| Participating interests | 1 860.05 | ||||
| Investments total | 78.30 | 78.30 | 78.30 | 78.30 | 1 938.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 406.70 | 1 400.96 | 3 314.18 | 4 126.18 | 4 938.57 |
| Current other receivables | 23.31 | 71.23 | 554.04 | 368.81 | 538.70 |
| Short term receivables total | 430.01 | 1 472.19 | 3 868.22 | 4 494.99 | 5 477.26 |
| Cash and bank deposits | 520.25 | 543.98 | 1 870.23 | 4 487.22 | 332.10 |
| Cash and cash equivalents | 520.25 | 543.98 | 1 870.23 | 4 487.22 | 332.10 |
| Balance sheet total (assets) | 1 028.57 | 2 288.36 | 5 915.45 | 9 064.20 | 10 260.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 350.00 | 350.00 | 350.00 | 350.00 | |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 350.00 | 199.36 | -2 157.69 | 811.22 | 3 613.23 |
| Profit of the financial year | 199.36 | 642.95 | 3 968.91 | 2 802.01 | 1 781.10 |
| Shareholders equity total | 599.36 | 1 242.31 | 2 211.22 | 5 013.23 | 5 794.33 |
| Provisions | 42.66 | 21.71 | 0.81 | 62.60 | |
| Non-current deferred tax liabilities | 25.90 | ||||
| Non-current liabilities total | 25.90 | ||||
| Current loans from credit institutions | 9.44 | ||||
| Current trade creditors | 293.79 | 527.33 | 1 354.67 | 1 726.16 | 1 403.08 |
| Current owed to participating | 0.15 | 10.97 | 10.83 | 7.76 | 4.20 |
| Current owed to group member | 600.00 | 600.00 | |||
| Short-term deferred tax liabilities | 58.49 | 148.41 | 1 123.37 | 742.92 | 233.23 |
| Other non-interest bearing current liabilities | 41.44 | 316.69 | 593.65 | 973.32 | 2 763.37 |
| Current liabilities total | 403.31 | 1 003.39 | 3 682.52 | 4 050.16 | 4 403.89 |
| Balance sheet total (liabilities) | 1 028.57 | 2 288.36 | 5 915.45 | 9 064.20 | 10 260.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.