HL KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 28306806
Strandvejen 7, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -40.93 | -86.42 | -43.52 | -29.04 | -36.44 |
EBIT | -40.93 | -86.42 | -43.52 | -29.04 | -36.44 |
Other financial income | 732.94 | 3 334.34 | 1 004.99 | 1 579.41 | 2 708.99 |
Other financial expenses | -44.94 | -42.12 | -2 082.48 | - 261.82 | - 500.84 |
Income from other inv. held as non-curr. assets | 47.95 | ||||
Pre-tax profit | 695.03 | 3 205.80 | -1 121.01 | 1 288.55 | 2 171.72 |
Income taxes | - 165.44 | - 705.91 | 246.02 | - 284.60 | - 488.00 |
Net earnings | 529.58 | 2 499.89 | - 874.99 | 1 003.95 | 1 683.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 3.31 | 9.89 | |||
Current deferred tax assets | 296.68 | 102.88 | |||
Short term receivables total | 296.68 | 106.19 | 9.89 | ||
Other current investments | 11 257.70 | 13 374.75 | 10 352.24 | 10 900.18 | 11 717.10 |
Cash and bank deposits | 213.67 | 37.61 | 467.59 | 132.59 | 156.30 |
Cash and cash equivalents | 11 471.37 | 13 412.35 | 10 819.83 | 11 032.78 | 11 873.39 |
Balance sheet total (assets) | 11 471.37 | 13 412.35 | 11 116.51 | 11 138.97 | 11 883.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | ||||
Retained earnings | 10 723.29 | 9 900.87 | 11 395.76 | 9 670.76 | 9 714.71 |
Profit of the financial year | 529.58 | 2 499.89 | - 874.99 | 1 003.95 | 1 683.72 |
Shareholders equity total | 11 377.87 | 12 525.76 | 10 645.77 | 10 899.71 | 11 523.43 |
Non-current liabilities total | |||||
Current trade creditors | 33.00 | 33.00 | 33.00 | 30.00 | 13.50 |
Short-term deferred tax liabilities | 60.50 | 662.84 | 335.68 | ||
Other non-interest bearing current liabilities | 190.75 | 437.74 | 209.25 | 10.67 | |
Current liabilities total | 93.50 | 886.59 | 470.74 | 239.25 | 359.85 |
Balance sheet total (liabilities) | 11 471.37 | 13 412.35 | 11 116.51 | 11 138.97 | 11 883.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.