Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -3.47 | -4.49 |
| EBIT | -3.47 | -4.49 |
| Other financial expenses | -3.72 | -3.67 |
| Pre-tax profit | -7.19 | -8.16 |
| Net earnings | -7.19 | -8.16 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 120.63 | 120.63 |
| Long term receivables total | 120.63 | 120.63 |
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.21 | |
| Cash and cash equivalents | 0.21 | |
| Balance sheet total (assets) | 120.84 | 120.63 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -7.19 | |
| Profit of the financial year | -7.19 | -8.16 |
| Shareholders equity total | 32.81 | 24.65 |
| Non-current liabilities total | ||
| Current owed to participating | 88.03 | 95.98 |
| Current liabilities total | 88.03 | 95.98 |
| Balance sheet total (liabilities) | 120.84 | 120.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.