M. Severin Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 33761465
Sofievej 3 B, 4300 Holbæk
msjseverin@gmail.com
tel: 30700147
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 281.05 | 250.87 | 267.18 | 260.93 | 136.96 |
| EBIT | 281.05 | 250.87 | 267.18 | 260.93 | 136.96 |
| Other financial income | 28.57 | 24.85 | 23.15 | 15.68 | 13.78 |
| Other financial expenses | -55.69 | -55.92 | - 111.84 | - 110.21 | - 103.54 |
| Pre-tax profit | 253.93 | 219.80 | 178.49 | 166.40 | 47.20 |
| Income taxes | -55.86 | -48.36 | -36.38 | -48.51 | -10.84 |
| Net earnings | 198.07 | 171.45 | 142.12 | 117.89 | 36.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 354.34 | 3 354.34 | 3 485.01 | 3 485.01 | 3 485.01 |
| Tangible assets total | 3 354.34 | 3 354.34 | 3 485.01 | 3 485.01 | 3 485.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 593.50 | 646.82 | 273.31 | 221.56 | 208.02 |
| Prepayments and accrued income | 1.98 | 1.98 | |||
| Current other receivables | 7.23 | ||||
| Short term receivables total | 600.73 | 648.80 | 275.29 | 221.56 | 208.02 |
| Cash and bank deposits | 179.01 | 238.93 | 16.68 | 65.04 | 0.64 |
| Cash and cash equivalents | 179.01 | 238.93 | 16.68 | 65.04 | 0.64 |
| Balance sheet total (assets) | 4 134.09 | 4 242.08 | 3 776.97 | 3 771.61 | 3 693.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 155.72 | 203.80 | 375.24 | 517.36 | 635.25 |
| Profit of the financial year | 198.07 | 171.45 | 142.12 | 117.89 | 36.36 |
| Shareholders equity total | 433.79 | 605.24 | 597.36 | 715.25 | 751.61 |
| Provisions | 10.91 | 10.44 | |||
| Non-current loans from credit institutions | 2 868.97 | 2 758.47 | 2 669.65 | 2 610.80 | 2 522.10 |
| Non-current other liabilities | 160.70 | 160.70 | 132.50 | 134.10 | 179.80 |
| Non-current deferred tax liabilities | 55.86 | 48.36 | 36.38 | 37.60 | 73.97 |
| Non-current liabilities total | 3 085.53 | 2 967.53 | 2 838.53 | 2 782.49 | 2 775.87 |
| Current loans from credit institutions | 112.56 | 112.63 | 240.62 | 187.27 | 100.59 |
| Current trade creditors | 16.32 | 20.99 | 33.20 | 29.76 | 25.00 |
| Current owed to participating | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Current owed to group member | 452.16 | 470.53 | |||
| Short-term deferred tax liabilities | 15.82 | 55.86 | 48.36 | 36.38 | 11.31 |
| Accruals and deferred income | 17.41 | 8.81 | 18.41 | 9.05 | 18.35 |
| Current liabilities total | 614.76 | 669.31 | 341.09 | 262.96 | 155.75 |
| Balance sheet total (liabilities) | 4 134.09 | 4 242.08 | 3 776.97 | 3 771.61 | 3 693.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.