More Music Technologies ApS — Credit Rating and Financial Key Figures
CVR number: 38532952
Universitetsbyen 7, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 174.79 | - 370.36 | 1 086.59 | 3 736.01 | 1 091.83 |
| Employee benefit expenses | -1 486.63 | - 690.43 | -2 433.85 | -2 878.79 | -2 669.69 |
| Total depreciation | - 134.90 | -1 004.09 | - 949.59 | -2 631.83 | -2 862.81 |
| EBIT | -1 796.32 | -2 064.87 | -2 296.86 | -1 774.61 | -4 440.66 |
| Other financial income | 58.58 | 36.72 | 155.76 | ||
| Other financial expenses | -81.88 | - 101.61 | -83.27 | - 822.66 | - 591.52 |
| Pre-tax profit | -1 878.19 | -2 166.49 | -2 321.55 | -2 560.54 | -4 876.42 |
| Income taxes | - 733.32 | 2 356.74 | - 235.74 | ||
| Net earnings | -1 878.19 | -2 899.80 | 35.19 | -2 796.28 | -4 876.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 10 128.56 | 10 270.50 | 10 431.11 | 8 823.83 | 6 383.29 |
| Intangible rights | 10.91 | 7.39 | 3.86 | ||
| Intangible assets total | 10 139.47 | 10 277.89 | 10 434.97 | 8 823.83 | 6 383.29 |
| Machinery and equipment | 18.46 | 15.65 | 12.85 | ||
| Tangible assets total | 18.46 | 15.65 | 12.85 | ||
| Investments total | 37.50 | 37.50 | 72.45 | 28.53 | 30.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 510.74 | 2.45 | 87.50 | ||
| Current amounts owed by group member comp. | 976.43 | 2 391.73 | 1 966.72 | 6 223.58 | 6 137.14 |
| Prepayments and accrued income | 357.58 | ||||
| Current other receivables | 41.68 | 50.66 | 39.55 | ||
| Short term receivables total | 1 886.44 | 2 394.18 | 1 966.72 | 6 361.74 | 6 176.69 |
| Cash and bank deposits | 49.84 | 41.43 | 54.22 | 122.69 | 228.82 |
| Cash and cash equivalents | 49.84 | 41.43 | 54.22 | 122.69 | 228.82 |
| Balance sheet total (assets) | 12 113.24 | 12 751.00 | 12 546.81 | 15 352.44 | 12 831.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 9 741.00 | 8 136.26 | 5 528.43 | 4 932.49 | |
| Retained earnings | -2 027.84 | -13 647.03 | -14 942.10 | -10 914.55 | - 981.43 |
| Profit of the financial year | -1 878.19 | -2 899.80 | 35.19 | -2 796.28 | -4 876.42 |
| Shareholders equity total | -3 856.03 | -6 755.84 | -6 720.64 | -8 132.40 | - 875.36 |
| Provisions | 1 416.37 | 2 356.74 | |||
| Non-current owed to group member | 12 881.38 | ||||
| Non-current owed to participating | 1 000.00 | ||||
| Non-current deferred tax liabilities | 311.62 | 202.42 | 209.50 | ||
| Non-current liabilities total | 13 881.38 | 311.62 | 202.42 | 209.50 | |
| Current loans from credit institutions | 39.73 | 33.63 | 19.62 | 13.48 | 19.47 |
| Current trade creditors | 65.94 | 109.26 | 38.32 | 60.75 | 53.32 |
| Current owed to participating | 1 282.79 | 1 863.35 | 201.59 | ||
| Current owed to group member | 15 277.90 | 16 544.11 | 22 431.50 | 12 873.30 | |
| Other non-interest bearing current liabilities | 565.85 | 446.51 | 490.43 | 575.11 | 551.58 |
| Current liabilities total | 671.53 | 17 150.09 | 18 955.83 | 23 282.43 | 13 497.66 |
| Balance sheet total (liabilities) | 12 113.24 | 12 751.00 | 12 546.81 | 15 352.44 | 12 831.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.