Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEMA CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 34714274
Ryetsvej 40, 9900 Frederikshavn
tel: 51946655
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 586.14 | 739.69 | 760.94 | 546.23 | 359.41 |
| Employee benefit expenses | - 318.93 | - 686.19 | - 496.24 | - 285.00 | - 319.45 |
| Total depreciation | -14.03 | ||||
| EBIT | 267.21 | 53.51 | 264.71 | 261.24 | 25.93 |
| Other financial income | 2.80 | 91.05 | 84.02 | ||
| Other financial expenses | -6.78 | -3.33 | -0.08 | -0.46 | - 116.06 |
| Pre-tax profit | 260.44 | 50.17 | 267.42 | 351.82 | -6.11 |
| Income taxes | -61.54 | -12.73 | -59.47 | -78.80 | -25.57 |
| Net earnings | 198.90 | 37.44 | 207.95 | 273.02 | -31.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.10 | 42.10 | 42.10 | 42.10 | 28.07 |
| Tangible assets total | 42.10 | 42.10 | 42.10 | 42.10 | 28.07 |
| Investments total | |||||
| Non-current loans receivable | 275.00 | 275.00 | 275.00 | 275.00 | |
| Long term receivables total | 275.00 | 275.00 | 275.00 | 275.00 | |
| Inventories total | |||||
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 1.06 | 7.77 | |||
| Short term receivables total | 1.06 | 7.77 | 0.00 | 0.00 | |
| Other current investments | 320.00 | 334.76 | |||
| Cash and bank deposits | 392.42 | 385.86 | 510.53 | 332.36 | 406.13 |
| Cash and cash equivalents | 392.42 | 385.86 | 510.53 | 652.36 | 740.89 |
| Balance sheet total (assets) | 710.58 | 710.72 | 827.63 | 969.46 | 768.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 218.01 | 299.11 | 214.55 | 287.50 | 401.72 |
| Profit of the financial year | 198.90 | 37.44 | 207.95 | 273.02 | -31.67 |
| Shareholders equity total | 611.31 | 534.35 | 624.50 | 775.52 | 608.84 |
| Provisions | 7.30 | 7.80 | 8.20 | 9.30 | 6.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.30 | 52.73 | 56.39 | 52.98 | 84.85 |
| Short-term deferred tax liabilities | 23.07 | 55.70 | 4.89 | ||
| Other non-interest bearing current liabilities | 78.68 | 115.85 | 115.47 | 75.95 | 64.17 |
| Current liabilities total | 91.98 | 168.57 | 194.93 | 184.64 | 153.92 |
| Balance sheet total (liabilities) | 710.58 | 710.72 | 827.63 | 969.46 | 768.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.