Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksberg Optik ApS — Credit Rating and Financial Key Figures
CVR number: 39537680
Gammel Kongevej 92, 1850 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 108.33 | 2 070.56 | 1 623.56 | 1 270.00 | 2 078.01 |
| Employee benefit expenses | -1 445.81 | -1 572.91 | -1 688.29 | -1 751.83 | -1 844.67 |
| Total depreciation | - 149.61 | - 160.14 | - 161.19 | -90.00 | -79.60 |
| EBIT | 512.91 | 337.50 | - 225.92 | - 571.83 | 153.74 |
| Other financial income | 2.48 | 3.42 | 3.06 | ||
| Other financial expenses | -60.20 | -86.28 | -84.97 | - 120.47 | - 132.92 |
| Pre-tax profit | 452.71 | 251.22 | - 308.40 | - 688.89 | 23.89 |
| Income taxes | 81.39 | -63.71 | 57.95 | 148.82 | -13.51 |
| Net earnings | 534.10 | 187.51 | - 250.45 | - 540.07 | 10.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 283.10 | 121.91 | 31.90 | 196.89 | |
| Machinery and equipment | 411.74 | 250.00 | 214.29 | ||
| Tangible assets total | 411.74 | 283.10 | 121.91 | 281.90 | 411.17 |
| Investments total | 56.67 | 56.67 | 56.67 | 56.67 | 56.67 |
| Long term receivables total | |||||
| Finished products/goods | 900.51 | 864.60 | 968.15 | 742.35 | 875.47 |
| Inventories total | 900.51 | 864.60 | 968.15 | 742.35 | 875.47 |
| Current trade debtors | 23.12 | 263.28 | 48.79 | 54.09 | 120.94 |
| Current amounts owed by group member comp. | 4.00 | 41.27 | 43.76 | 47.17 | |
| Current other receivables | 205.36 | 7.37 | 7.34 | 3.98 | 53.75 |
| Current deferred tax assets | 118.66 | 17.68 | 75.62 | 169.44 | 155.93 |
| Short term receivables total | 351.15 | 329.60 | 175.51 | 274.68 | 330.62 |
| Cash and bank deposits | 143.75 | 369.69 | 119.01 | 94.64 | 37.82 |
| Cash and cash equivalents | 143.75 | 369.69 | 119.01 | 94.64 | 37.82 |
| Balance sheet total (assets) | 1 863.81 | 1 903.65 | 1 441.24 | 1 450.24 | 1 711.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 195.00 | 167.14 | |||
| Retained earnings | -1 081.71 | - 547.62 | - 360.11 | - 610.56 | -1 122.78 |
| Profit of the financial year | 534.10 | 187.51 | - 250.45 | - 540.07 | 10.38 |
| Shareholders equity total | - 497.62 | - 310.11 | - 560.56 | - 905.63 | - 895.26 |
| Non-current loans from credit institutions | 153.42 | 54.55 | |||
| Non-current owed to group member | 342.69 | 356.40 | 377.85 | 439.88 | 1 358.41 |
| Non-current other liabilities | 551.63 | 573.69 | |||
| Non-current deferred tax liabilities | 608.24 | 821.71 | |||
| Non-current liabilities total | 1 047.74 | 984.64 | 986.09 | 1 261.59 | 1 358.41 |
| Current loans from credit institutions | 114.08 | 120.35 | 65.05 | 406.07 | 446.20 |
| Current trade creditors | 46.65 | 145.43 | 154.59 | 174.53 | 171.70 |
| Other non-interest bearing current liabilities | 1 152.96 | 963.34 | 796.08 | 513.68 | 630.69 |
| Current liabilities total | 1 313.69 | 1 229.12 | 1 015.71 | 1 094.28 | 1 248.60 |
| Balance sheet total (liabilities) | 1 863.81 | 1 903.65 | 1 441.24 | 1 450.24 | 1 711.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.