ORIGINAL BRANDS ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About ORIGINAL BRANDS ApS
ORIGINAL BRANDS ApS (CVR number: 31762952) is a company from KØBENHAVN. The company recorded a gross profit of 2046.9 kDKK in 2024. The operating profit was -161.6 kDKK, while net earnings were -239.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -5.9 %, which can be considered poor and Return on Equity (ROE) was -10.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -17 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. ORIGINAL BRANDS ApS's liquidity measured by quick ratio was 0.8 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 1 820.31 | 2 211.90 | 2 149.27 | 1 777.92 | 2 046.87 |
EBIT | 647.26 | 868.01 | 522.41 | - 322.27 | - 161.63 |
Net earnings | 491.52 | 651.14 | 386.87 | - 390.64 | - 239.24 |
Shareholders equity total | 1 527.87 | 1 179.01 | 795.88 | - 259.76 | - 499.00 |
Balance sheet total (assets) | 3 123.67 | 3 701.01 | 2 969.64 | 2 205.78 | 2 431.03 |
Net debt | -1 304.58 | - 736.63 | -37.66 | 752.00 | 985.05 |
Profitability | |||||
EBIT-% | |||||
ROA | 17.8 % | 25.4 % | 15.7 % | -11.8 % | -5.9 % |
ROE | 23.1 % | 48.1 % | 39.2 % | -26.0 % | -10.3 % |
ROI | 30.3 % | 43.6 % | 24.0 % | -16.4 % | -7.9 % |
Economic value added (EVA) | 442.95 | 654.43 | 434.69 | - 295.45 | -83.43 |
Solvency | |||||
Equity ratio | 48.9 % | 31.9 % | 26.8 % | -10.5 % | -17.0 % |
Gearing | 2.8 % | 104.6 % | 144.6 % | -763.5 % | -412.1 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 2.0 | 1.5 | 1.3 | 0.8 | 0.8 |
Current ratio | 2.0 | 1.5 | 1.3 | 0.8 | 0.8 |
Cash and cash equivalents | 1 347.09 | 1 970.25 | 1 188.34 | 1 231.26 | 1 071.20 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | BBB | BBB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.