EASY CORRECT ApS — Credit Rating and Financial Key Figures
CVR number: 34044821
Vesterbrogade 43, 1620 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 572.36 | 2 517.92 | 3 632.26 | 3 028.35 | 2 512.28 |
| Employee benefit expenses | -1 597.21 | -1 402.08 | -2 351.32 | -2 070.09 | -1 355.89 |
| Total depreciation | - 867.30 | -1 063.81 | -1 183.79 | -1 291.33 | -1 291.33 |
| EBIT | - 892.15 | 52.04 | 97.15 | - 333.07 | - 134.94 |
| Other financial income | 9.33 | 75.73 | 5.48 | ||
| Other financial expenses | - 408.29 | - 457.94 | - 289.81 | - 404.88 | - 646.56 |
| Pre-tax profit | -1 291.10 | - 330.18 | - 192.65 | - 732.48 | - 781.50 |
| Income taxes | 183.44 | 214.72 | 185.79 | 290.66 | 183.31 |
| Net earnings | -1 107.66 | - 115.45 | -6.86 | - 441.82 | - 598.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 9 240.68 | 10 380.91 | 11 395.90 | 12 115.43 | 12 645.46 |
| Intangible rights | 34.63 | 6.79 | |||
| Intangible assets total | 9 275.31 | 10 387.70 | 11 395.90 | 12 115.43 | 12 645.46 |
| Buildings | 22.18 | ||||
| Tangible assets total | 22.18 | ||||
| Investments total | 85.96 | 88.54 | 92.29 | 93.55 | 102.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 652.57 | 277.61 | 877.41 | 355.58 | 320.94 |
| Prepayments and accrued income | 8.27 | 4.63 | 0.72 | ||
| Current other receivables | 13.83 | 280.10 | |||
| Current deferred tax assets | 474.76 | 444.42 | 407.60 | 316.24 | |
| Short term receivables total | 1 127.34 | 722.03 | 1 293.28 | 690.28 | 601.76 |
| Cash and bank deposits | 495.25 | 2 026.15 | 283.22 | 233.70 | 179.21 |
| Cash and cash equivalents | 495.25 | 2 026.15 | 283.22 | 233.70 | 179.21 |
| Balance sheet total (assets) | 11 006.05 | 13 224.42 | 13 064.68 | 13 132.96 | 13 528.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 354.77 | 544.56 | 544.56 | 544.56 | 544.56 |
| Other reserves | 6 256.48 | 7 526.36 | 8 413.18 | 9 450.04 | 9 863.46 |
| Retained earnings | -2 147.05 | -4 214.43 | -4 556.95 | -5 600.67 | -6 455.92 |
| Profit of the financial year | -1 107.66 | - 115.45 | -6.86 | - 441.82 | - 598.19 |
| Shareholders equity total | 3 356.54 | 3 741.04 | 4 393.93 | 3 952.10 | 3 353.91 |
| Provisions | 2 033.35 | 2 263.05 | 1 825.10 | 1 850.68 | 1 667.37 |
| Non-current loans from credit institutions | 3 005.21 | 4 232.06 | 4 327.83 | 4 905.21 | 5 501.69 |
| Non-current owed to group member | 308.57 | 194.37 | |||
| Non-current deferred tax liabilities | 43.97 | 43.97 | |||
| Non-current liabilities total | 3 005.21 | 4 232.06 | 4 327.83 | 5 257.75 | 5 740.03 |
| Current loans from credit institutions | 28.07 | ||||
| Advances received | 1 967.94 | 2 042.69 | |||
| Current trade creditors | 249.34 | 142.21 | 332.40 | 590.50 | |
| Current owed to participating | 182.59 | 178.51 | 165.37 | ||
| Other non-interest bearing current liabilities | 211.09 | 767.08 | 668.41 | 181.33 | 412.47 |
| Accruals and deferred income | 1 541.84 | 1 530.63 | 1 764.41 | ||
| Current liabilities total | 2 610.95 | 2 988.28 | 2 517.83 | 2 072.43 | 2 767.39 |
| Balance sheet total (liabilities) | 11 006.05 | 13 224.42 | 13 064.68 | 13 132.96 | 13 528.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.