Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

VOGEL ApS — Credit Rating and Financial Key Figures

CVR number: 29400636
Gubsøbakken 5, 8600 Silkeborg
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-2 683.803 658.11-4 638.51-10 623.76-3 825.66
Employee benefit expenses- 958.62-1 540.77-1 164.50- 716.22- 750.76
Total depreciation-7.95-7.29
EBIT-3 650.362 110.05-5 803.01-11 339.98-4 576.42
Other financial income21 358.9411 266.2918 338.9222 964.247 664.12
Other financial expenses-1 191.23-23 425.41-1 577.03-1 044.64- 165.54
Net income from associates (fin.)- 599.89475.383 078.14-1 486.57-7 672.39
Pre-tax profit15 917.46-9 573.6914 037.029 093.05-4 750.23
Income taxes-3 634.382 121.91-2 442.59-2 317.01- 709.58
Net earnings12 283.07-7 451.7811 594.436 776.04-5 459.81

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment11.92
Tangible assets total11.92
Holdings in group member companies9 532.619 760.4812 831.685 504.262 524.41
Participating interests2 417.113 606.943 589.613 600.00
Investments total11 949.729 760.4816 438.629 093.866 124.41
Non-current loans receivable803.14803.14803.14803.14803.14
Long term receivables total803.14803.14803.14803.14803.14
Finished products/goods122 620.3374 200.9143 782.9332 107.3715 281.36
Advance payments223.802 233.38
Inventories total122 844.1376 434.3043 782.9332 107.3715 281.36
Current trade debtors8 450.00
Current amounts owed by group member comp.61 249.2678 375.50109 789.6488 378.58110 467.98
Current owed by particip. interest comp.553.10
Prepayments and accrued income256.86136.8659.04114.54
Current other receivables4 610.894 737.23982.17506.234 052.30
Current deferred tax assets2 228.32
Short term receivables total66 670.1193 927.90110 830.8488 999.35114 520.28
Other current investments136 339.36139 444.71142 561.86145 599.32136 107.53
Cash and bank deposits2 765.64519.30847.80604.23527.02
Cash and cash equivalents139 105.00139 964.01143 409.66146 203.55136 634.55
Balance sheet total (assets)341 384.03320 889.84315 265.20277 207.28273 363.74

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased2 060.0012 100.005 625.0061.0067.50
Other reserves-3 625.00
Retained earnings267 337.68267 520.76254 443.98265 977.41272 696.34
Profit of the financial year12 283.07-7 451.7811 594.436 776.04-5 459.81
Shareholders equity total281 805.76272 293.98268 163.41272 939.45267 429.03
Provisions56.0030.0013.0025.00
Non-current liabilities total
Current loans from credit institutions53 723.5444 320.2539 665.242 101.812 755.39
Current trade creditors112.56104.17104.87151.47127.48
Current owed to group member5 777.89427.23427.23
Short-term deferred tax liabilities3 605.50458.021 501.19585.80
Other non-interest bearing current liabilities2 080.674 141.441 082.7661.122 038.81
Current liabilities total59 522.2748 565.8647 088.794 242.835 934.72
Balance sheet total (liabilities)341 384.03320 889.84315 265.20277 207.28273 363.74
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version