Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
micare ApS — Credit Rating and Financial Key Figures
CVR number: 10098963
Firhuse 1, 7441 Bording
tel: 86861288
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 545.69 | 1 762.77 | 888.95 | 937.47 | 2 134.66 |
| Employee benefit expenses | -1 093.62 | -1 420.93 | - 577.44 | - 593.89 | -1 176.68 |
| Other operating expenses | -68.26 | -69.56 | -60.97 | ||
| Total depreciation | - 236.29 | - 200.15 | - 138.23 | - 244.68 | - 262.88 |
| EBIT | 215.78 | 73.43 | 103.73 | 98.89 | 634.13 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -42.43 | -3.98 | -22.28 | -40.91 | -24.82 |
| Pre-tax profit | 173.35 | 69.45 | 81.49 | 57.98 | 609.31 |
| Income taxes | -42.52 | -22.54 | -21.00 | -16.00 | - 141.79 |
| Net earnings | 130.82 | 46.92 | 60.49 | 41.98 | 467.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 437.80 | 251.51 | 571.00 | 1 070.44 | 1 291.07 |
| Tangible assets total | 437.80 | 251.51 | 571.00 | 1 070.44 | 1 291.07 |
| Investments total | |||||
| Non-current other receivables | 42.00 | ||||
| Long term receivables total | 42.00 | ||||
| Raw materials and consumables | 1 608.30 | 1 649.40 | 1 146.26 | 996.27 | 2 361.70 |
| Advance payments | 65.95 | 245.97 | |||
| Inventories total | 1 608.30 | 1 649.40 | 1 146.26 | 1 062.22 | 2 607.67 |
| Current trade debtors | 797.83 | 342.66 | 377.91 | 99.04 | 395.14 |
| Prepayments and accrued income | 9.91 | 12.64 | 13.21 | 68.38 | 211.87 |
| Current other receivables | 197.14 | ||||
| Current deferred tax assets | 9.00 | 28.00 | 7.00 | 7.79 | |
| Short term receivables total | 1 013.88 | 383.31 | 398.13 | 175.21 | 607.00 |
| Balance sheet total (assets) | 3 059.98 | 2 284.22 | 2 115.38 | 2 307.86 | 4 547.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 37.58 | 168.41 | 215.32 | 275.81 | 317.78 |
| Profit of the financial year | 130.82 | 46.92 | 60.49 | 41.98 | 467.52 |
| Shareholders equity total | 393.41 | 340.32 | 400.81 | 442.78 | 910.30 |
| Provisions | 16.79 | 36.50 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 601.93 | 121.80 | 624.93 | 643.57 | 407.48 |
| Current trade creditors | 58.64 | 59.34 | 52.43 | 266.17 | 803.75 |
| Current owed to group member | 1 704.45 | 1 318.55 | 753.07 | 544.73 | 1 563.77 |
| Short-term deferred tax liabilities | 49.52 | 41.54 | 122.08 | ||
| Other non-interest bearing current liabilities | 252.04 | 402.67 | 284.14 | 393.82 | 703.87 |
| Current liabilities total | 2 666.58 | 1 943.90 | 1 714.58 | 1 848.29 | 3 600.95 |
| Balance sheet total (liabilities) | 3 059.98 | 2 284.22 | 2 115.38 | 2 307.86 | 4 547.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.