ULFOSS PLASTIC A/S — Credit Rating and Financial Key Figures
CVR number: 50361918
Spånnebæk 25, 4300 Holbæk
ulfoss@ulfoss.dk
tel: 59435700
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 139.45 | 182.68 | 222.81 | 153.36 | 159.58 |
Costs of manufacturing | - 136.29 | - 136.43 | |||
Gross profit | 14.14 | 19.36 | 19.96 | 17.07 | 23.15 |
Costs of management | -8.81 | -8.53 | |||
Costs of distribution | -21.04 | -4.08 | |||
EBIT | 1.99 | 6.62 | 4.98 | -12.78 | 10.55 |
Other financial income | 1.22 | 1.30 | |||
Other financial expenses | -2.69 | -2.55 | |||
Pre-tax profit | 1.20 | 4.91 | 2.92 | -14.25 | 9.30 |
Income taxes | 3.14 | -2.05 | |||
Net earnings | 1.20 | 4.91 | 2.92 | -11.12 | 7.25 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 16.90 | 13.38 | |||
Machinery and equipment | 0.29 | 0.22 | |||
Tangible assets total | 17.19 | 13.60 | |||
Other receivables | 74.79 | 96.09 | 99.44 | ||
Investments total | 74.79 | 96.09 | 99.44 | ||
Long term receivables total | |||||
Raw materials and consumables | 20.35 | 17.96 | |||
Finished products/goods | 10.61 | 8.62 | |||
Inventories total | 30.96 | 26.58 | |||
Current trade debtors | 17.14 | 28.16 | |||
Current amounts owed by group member comp. | 15.01 | 13.02 | |||
Prepayments and accrued income | 0.06 | 0.66 | |||
Current other receivables | 1.05 | 0.47 | |||
Current deferred tax assets | 1.79 | 0.11 | |||
Short term receivables total | 35.05 | 42.42 | |||
Balance sheet total (assets) | 74.79 | 96.09 | 99.44 | 83.20 | 82.59 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 36.67 | 41.58 | 44.50 | 9.00 | 9.00 |
Retained earnings | -1.20 | -4.91 | -2.92 | 34.00 | 22.89 |
Profit of the financial year | 1.20 | 4.91 | 2.92 | -11.12 | 7.25 |
Shareholders equity total | 36.67 | 41.58 | 44.50 | 31.89 | 39.13 |
Provisions | 0.61 | ||||
Non-current loans from credit institutions | 41.87 | 34.38 | |||
Non-current liabilities total | 41.87 | 34.38 | |||
Current trade creditors | 7.68 | 7.18 | |||
Other non-interest bearing current liabilities | 1.76 | 1.29 | |||
Current liabilities total | 9.44 | 8.47 | |||
Balance sheet total (liabilities) | 36.67 | 41.58 | 44.50 | 83.20 | 82.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.