RUNGSTED REVISORHUS ApS — Credit Rating and Financial Key Figures
CVR number: 35653929
Nordre Jernbanevej 2, 3400 Hillerød
revisor@ingelisestaun.dk
tel: 26244770
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 304.49 | 194.13 | 86.64 | 28.29 | -16.69 |
Total depreciation | -13.14 | -13.34 | |||
EBIT | 291.35 | 180.78 | 86.64 | 28.29 | -16.69 |
Pre-tax profit | 291.35 | 180.78 | 86.64 | 28.29 | -16.69 |
Income taxes | -64.67 | -40.43 | -19.19 | -6.25 | |
Net earnings | 226.68 | 140.36 | 67.45 | 22.03 | -16.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 13.15 | ||||
Intangible assets total | 13.15 | ||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 4.40 | 60.81 | 1.40 | 12.23 | |
Short term receivables total | 4.40 | 60.81 | 1.40 | 12.23 | |
Cash and bank deposits | 547.53 | 411.81 | 262.78 | 107.32 | 57.50 |
Cash and cash equivalents | 547.53 | 411.81 | 262.78 | 107.32 | 57.50 |
Balance sheet total (assets) | 565.08 | 472.63 | 264.17 | 107.32 | 69.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 114.40 | 117.80 | |||
Other reserves | - 114.40 | - 117.80 | |||
Retained earnings | 40.99 | 41.68 | 67.64 | 7.38 | 29.41 |
Profit of the financial year | 226.68 | 140.36 | 67.45 | 22.03 | -16.69 |
Shareholders equity total | 317.68 | 232.04 | 185.09 | 79.41 | 62.72 |
Non-current liabilities total | |||||
Current trade creditors | 33.87 | 87.59 | |||
Current owed to participating | 11.62 | 11.47 | 0.29 | ||
Short-term deferred tax liabilities | 66.53 | 85.40 | 33.62 | 8.08 | |
Other non-interest bearing current liabilities | 135.37 | 56.13 | 45.17 | 19.83 | 7.01 |
Current liabilities total | 247.40 | 240.59 | 79.09 | 27.91 | 7.01 |
Balance sheet total (liabilities) | 565.08 | 472.63 | 264.17 | 107.32 | 69.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.