Factum2 Vestfyn ApS — Credit Rating and Financial Key Figures
CVR number: 41760796
Hyrdehøj 15, 5600 Faaborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 346.96 | 840.33 | 181.87 |
Employee benefit expenses | - 755.22 | - 693.05 | - 329.72 |
Total depreciation | -17.08 | -48.33 | - 209.58 |
EBIT | 574.65 | 98.94 | - 357.44 |
Other financial expenses | -19.06 | -5.87 | -4.43 |
Pre-tax profit | 555.59 | 93.07 | - 361.87 |
Income taxes | - 122.92 | -22.15 | 7.61 |
Net earnings | 432.68 | 70.92 | - 354.26 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 207.92 | ||
Goodwill | 209.58 | ||
Intangible assets total | 207.92 | 209.58 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 294.94 | 265.55 | 30.00 |
Prepayments and accrued income | 9.44 | ||
Current other receivables | 8.61 | 35.75 | |
Short term receivables total | 303.56 | 310.73 | 30.00 |
Cash and bank deposits | 138.68 | 102.59 | 23.20 |
Cash and cash equivalents | 138.68 | 102.59 | 23.20 |
Balance sheet total (assets) | 650.16 | 622.91 | 53.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 150.00 | 100.00 | |
Retained earnings | - 150.00 | 182.68 | 253.60 |
Profit of the financial year | 432.68 | 70.92 | - 354.26 |
Shareholders equity total | 472.68 | 393.60 | -60.66 |
Provisions | 6.14 | 7.61 | |
Non-current liabilities total | |||
Current trade creditors | 10.00 | ||
Current owed to group member | 113.05 | 94.63 | |
Short-term deferred tax liabilities | 116.78 | 20.68 | |
Other non-interest bearing current liabilities | 54.56 | 87.97 | 9.23 |
Current liabilities total | 171.34 | 221.70 | 113.86 |
Balance sheet total (liabilities) | 650.16 | 622.91 | 53.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.