Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSERVICE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35230645
Slagelsevej 56, 4180 Sorø
gert@ms-service2008.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.92 | 41.23 | 51.59 | -61.26 | 33.34 |
| EBIT | 11.92 | 41.23 | 51.59 | -61.26 | 33.34 |
| Other financial income | 20.57 | 16.49 | 39.70 | 0.11 | 1.06 |
| Other financial expenses | -12.28 | -21.61 | -5.15 | -4.58 | -7.27 |
| Income from other inv. held as non-curr. assets | 174.13 | 119.51 | - 159.49 | ||
| Net income from associates (fin.) | -19.80 | - 245.02 | |||
| Pre-tax profit | 194.34 | 155.63 | -73.35 | -85.54 | - 217.89 |
| Income taxes | -4.39 | -7.90 | -18.85 | -0.00 | 20.09 |
| Net earnings | 189.95 | 147.73 | -92.20 | -85.54 | - 197.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 753.48 | 753.48 | 753.48 | 753.48 | 753.48 |
| Tangible assets total | 753.48 | 753.48 | 753.48 | 753.48 | 753.48 |
| Holdings in group member companies | 302.56 | 422.08 | 62.58 | 42.78 | |
| Investments total | 302.56 | 422.08 | 62.58 | 42.78 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 534.76 | 662.75 | 1 032.28 | 1 068.81 | 1 069.22 |
| Current other receivables | 70.05 | 113.01 | 24.10 | 28.05 | 15.00 |
| Short term receivables total | 604.81 | 775.76 | 1 056.38 | 1 096.86 | 1 084.22 |
| Cash and bank deposits | 931.73 | 860.86 | 522.02 | 414.44 | 463.75 |
| Cash and cash equivalents | 931.73 | 860.86 | 522.02 | 414.44 | 463.75 |
| Balance sheet total (assets) | 2 592.59 | 2 812.18 | 2 394.47 | 2 307.56 | 2 301.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 050.87 | 2 183.62 | 2 272.45 | 2 119.26 | 1 966.22 |
| Profit of the financial year | 189.95 | 147.73 | -92.20 | -85.54 | - 197.80 |
| Shareholders equity total | 2 377.32 | 2 468.55 | 2 319.16 | 2 174.72 | 1 915.92 |
| Provisions | 202.24 | ||||
| Non-current deferred tax liabilities | 7.95 | ||||
| Non-current liabilities total | 7.95 | ||||
| Current owed to participating | 180.33 | 313.93 | 68.31 | 115.64 | 166.15 |
| Other non-interest bearing current liabilities | 34.94 | 21.75 | 7.00 | 17.20 | 17.15 |
| Current liabilities total | 215.27 | 335.68 | 75.31 | 132.85 | 183.30 |
| Balance sheet total (liabilities) | 2 592.59 | 2 812.18 | 2 394.47 | 2 307.56 | 2 301.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.