JENSENGROUP MEDIA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27490700
Amager Strandvej 122 A, 2300 København S
steenulf@hotmail.com
tel: 29409220
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 345.16 | - 369.32 | - 372.92 | - 455.81 | - 354.64 |
| Employee benefit expenses | - 395.66 | - 395.18 | - 395.31 | - 294.55 | - 310.62 |
| Total depreciation | -23.49 | -23.49 | -23.49 | -23.49 | |
| EBIT | - 740.82 | - 787.99 | - 791.72 | - 773.85 | - 688.75 |
| Other financial income | 1 144.10 | 2 425.50 | 1 910.61 | 3 610.78 | 9 359.46 |
| Other financial expenses | - 156.40 | - 350.25 | -3 841.24 | - 366.07 | - 930.38 |
| Reduction non-current investment assets | -4 352.99 | - 806.56 | |||
| Net income from associates (fin.) | -11.06 | 1 417.61 | -27.19 | 3 146.01 | 1 429.36 |
| Pre-tax profit | 235.82 | 2 704.86 | -2 749.53 | 1 263.88 | 8 363.13 |
| Income taxes | -8.57 | ||||
| Net earnings | 235.82 | 2 696.29 | -2 749.53 | 1 263.88 | 8 363.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 935.96 | 2 912.47 | 2 888.98 | 2 865.50 | 2 842.01 |
| Tangible assets total | 2 935.96 | 2 912.47 | 2 888.98 | 2 865.50 | 2 842.01 |
| Holdings in group member companies | 42.52 | 67.63 | 40.44 | 24.73 | 8.04 |
| Participating interests | 5 605.52 | 7 179.07 | 8 391.55 | 5 313.50 | 4 820.85 |
| Investments total | 5 648.03 | 7 246.70 | 8 431.99 | 5 338.23 | 4 828.88 |
| Non-current loans receivable | 4 521.26 | 3 957.99 | 3 621.50 | 4 098.51 | 3 291.27 |
| Long term receivables total | 4 521.26 | 3 957.99 | 3 621.50 | 4 098.51 | 3 291.27 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 22.98 | 4.83 | 4.83 | ||
| Current owed by particip. interest comp. | 293.55 | 181.17 | 174.84 | 165.84 | |
| Prepayments and accrued income | 6.24 | 66.56 | 54.95 | 2 033.76 | |
| Current other receivables | 1 402.16 | 1 381.64 | 1 262.73 | 1 263.91 | 718.64 |
| Current deferred tax assets | 100.16 | ||||
| Short term receivables total | 1 818.86 | 1 569.05 | 1 508.97 | 1 323.69 | 2 918.24 |
| Other current investments | 17 786.31 | 20 227.19 | 16 350.97 | 17 268.12 | 18 305.44 |
| Cash and bank deposits | 1 384.35 | 1 004.31 | 1 291.41 | 1 670.97 | 6 180.79 |
| Cash and cash equivalents | 19 170.66 | 21 231.50 | 17 642.38 | 18 939.09 | 24 486.23 |
| Balance sheet total (assets) | 34 094.76 | 36 917.72 | 34 093.81 | 32 565.02 | 38 366.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 1 000.00 | 3 000.00 | 1 369.86 | 3 700.00 |
| Other reserves | - 700.00 | ||||
| Retained earnings | 28 513.90 | 27 749.72 | 27 446.01 | 23 326.61 | 20 890.50 |
| Profit of the financial year | 235.82 | 2 696.29 | -2 749.53 | 1 263.88 | 8 363.13 |
| Shareholders equity total | 28 987.72 | 31 571.01 | 27 821.47 | 26 085.36 | 32 378.63 |
| Non-current loans from credit institutions | 1 219.94 | 1 175.02 | 1 130.11 | 1 085.21 | 1 064.52 |
| Non-current advances received | 9.50 | 9.50 | 9.50 | ||
| Non-current other liabilities | 19.00 | 19.00 | 19.00 | 19.00 | 24.00 |
| Non-current liabilities total | 1 238.94 | 1 203.52 | 1 158.61 | 1 113.71 | 1 088.52 |
| Current loans from credit institutions | 2 301.57 | 3 277.82 | 4 764.97 | 4 296.72 | 4 375.57 |
| Current trade creditors | 0.05 | 3.80 | |||
| Current owed to participating | 34.11 | ||||
| Current owed to group member | 48.63 | ||||
| Other non-interest bearing current liabilities | 1 566.48 | 812.93 | 348.76 | 1 035.13 | 523.91 |
| Current liabilities total | 3 868.10 | 4 143.19 | 5 113.73 | 5 365.96 | 4 899.48 |
| Balance sheet total (liabilities) | 34 094.76 | 36 917.72 | 34 093.81 | 32 565.02 | 38 366.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.